{"selected_property":{"id":15139143,"zipcode_id":14292,"created_at":"2026-10-08T14:03:49.374Z","updated_at":"2026-10-17T15:50:36.058Z","bathrooms":2,"bedrooms":2,"api_errors":0,"latitude":26.9315061,"longitude":-80.0771393,"sqft":975,"property_type":"Condo","asking_price_cents":52500000,"address":"353 S US Hwy 1 Villa B1, Jupiter, FL 33477","zillow_url":null,"estimate_url":null,"cached_photos":["https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/496d8a31e58562fd2af63dbdb6fed73a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d425e4174e33f333bb295500f71828bb.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/697a66b2c8cfe05c1b64a7068924a5f2.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/77f6f713eec9d7a065310a011b47c0a1.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1bc6e7c34429f78df686359d3f565f58.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0ad2409558710dc411ca1587cc0f0149.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/76a1ed78802b2bc0f582f2e6b4597de9.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/18d11e078ead79babb0f96d5e6488776.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/15e0d5d1f2ae505d062fb316687629ce.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/3c319e015952a9c2fefdaac0318be5a6.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f6deeeedf1179cd14615e237eeb6a9a9.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/571077a3c242abd733033e3776df5152.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/41910df3c94d8d0b476ab3ed83f2c061.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/801e34840a2158914ac9da0efe0ff8c4.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b9d7bd4d625220c1e65aacbd06d67c96.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/be08a4089ab4c1f3489a0b506ff937b3.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/5b7d8367da1c01219eafcb2d36917f2b.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/997c2fdd374d013c15d0e07387bad4af.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/417560e8a679cd221c9a31f16fca45fb.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b117f823eaea8edac4a91f58aa73b7d8.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/527452403abc40ca5f3adf9ce30f8283.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b8acd7a5839269bcc6533192aea5dbd9.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/2f80efc441b4322a14815e1a62e7b390.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/de7d4e0eb9fa2182ac9e27359bf58168.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cce060b0949900d0d982e60683e9e9b5.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a5ccf6005e698538f1c400efc57f98e5.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a8e92da5b6457054f19bd49eeea724d2.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e1d5c75c2ae5f59cf9b39c39130b7b63.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/01d5c0258c4be525085a9e16d464c4ff.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/683debe5e9824edb1811fa36d34cda61.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7f3378036679e6bfe3fbc3b99a53e10a.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7701016a5958ba00aa9934b22a85d88a.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/3ea98682cb7b9c3fb50a4bc3750213c2.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/fd49fd7ac18ec80702fce8a27256d1d8.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1d87bbfce99b9070e243ea24ab167feb.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b408e57ba60d913f3476762052cb2263.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/157f9056dbd027a83d0785e9582c2f7e.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a8c3b3c7ce5a0d509265ed8efa1b635c.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/55988fc727f5c778ba30036e40fc7c32.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/60f94c697e99b1099450cefa7b3ce603.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b825ca9622ca105faabd3107cd5a49f0.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/001dc3551aa23d70cdb87a4ed295ac47.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0056c84bc3c067c82c4c1937c4aa1359.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4cd5f657a14b97070875ff6f11ce6c4f.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1f748fd2a87c85509a6d9d427a999696.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bfb37a67786afbe04b68907c0e7ac284.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f4db46bf395d95ab1cb03a46667aa07f.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8623aff0ee77c0b1e1d265a3cc66e5eb.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/524330a6a58bfe6276d1fb38df1315dd.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b3258cc323d3cabda0d222cb2f8536ca.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c95c4140b33544f795705be65bccd090.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e14f932222d5da08f3cce19ce6d5d911.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0535bc2f3f31244f37420732bf6422d3.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/297ce2e8745ce56ac027c1de64a30845.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/5689bc0fda0eb77b6ac2ff78cfc27703.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/9ae1b8a0cbfe8e9157643c93f9881f24.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8f6d4f389057fbb289fb41b4f57004dc.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1887d3d823b98055da6bf2090400214a.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8f63f55d5c794f4f200c737e835cc554.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/73e32d2ac24406d7a6ba4c49b716b57b.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/aff1a2ea73e24f1a63279b10f48971c5.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/051f6aa008ea6c07777803dab483dd5f.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/22915de0d32922c93d0b65e35667e303.jpg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c84f8f4d55c866cc4462d3823d816a29.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6279359bbd93802cbd6a9be70141d1c0.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ab1894b189ea0d8deb5f3f5abd9f3236.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ad5dc1481f69931262ed2774c1f805b8.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/10aa7483c30b65814069d5812edd69f4.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/84fdb0545ad59a770969697d7b51bb69.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ce9d60756e666ed78e27b1b4ff4db9e1.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/def98116e22d4d8ea4597d77ecd85ae3.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7a012233fdc2730ef82aee68a7fddc16.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/39f3871032a6820041fea8103ee8a26c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/2bacc01eeaed2fbfd2dd3fad53aac199.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/691af1c17abb2b1c740865c747623b31.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/2714681e4e9a96cae30df95592aa69be.jpeg"],"street":"353 S US Hwy 1 Villa B1","redfin_url":null,"default_monthly_property_taxes_cents":47300,"default_monthly_insurance_costs_cents":null,"default_monthly_hoa_fees_cents":89400,"cached_status":null,"cache_updated_at":"2026-10-08T16:16:24.886Z","fallback_photo_urls":[],"override_status":null,"status":"active","cached_revpan_cents":19384,"redfin_listing_id":null,"redfin_property_id":null,"approved_at":null,"rejected_at":null,"published_at":"2026-10-08T22:04:49.559Z","audited_at":null,"description":"Discover an exceptional investment opportunity in one of South Florida's most sought-after coastal communities. This beautifully appointed 2-bedroom, 2-bathroom condo in Jupiter, Florida offers the perfect blend of coastal charm and resort-style living that savvy investors and lifestyle buyers dream about. The bright, airy interior features stylish coastal decor, gleaming tile floors, ceiling fans, and a fully updated kitchen boasting stainless steel appliances, granite countertops, a center island, and an elegant chandelier-lit dining area ideal for entertaining. The open-concept living space flows seamlessly onto a lush, private screened patio with alfresco dining for six, surrounded by swaying palms and tropical greenery. Guests and owners alike will enjoy resort access with a stunning community pool, jacuzzi, hot tub, and expansive outdoor seating areas that light up beautifully at sunset. With direct beach access, bicycles, and all beach essentials included, this property is a short-term rental powerhouse. The fully equipped unit features a washer and dryer, wireless internet, cable, sound system, laptop-friendly workspace, and every comfort imaginable including a full kitchen, bathtub, and private entrance. Long-term stays are permitted, maximizing rental flexibility. Located in Jupiter, steps from the famous Jupiter Beach, Harbourside Place, Carlin Park, and world-class dining and golf, this property sits at the heart of one of Florida's most desirable and high-demand rental markets. Pets are welcome, parking is available, and self check-in makes management effortless. This turnkey coastal gem is ready to generate income from day one.","cached_revpan_75th_cents":null,"cached_revpan_25th_cents":null,"estimate_id":null,"slug_id":"353-s-us-hwy-1-villa-b1-jupiter-fl-33477-qsq","description_tsvector":"'2':21,23 'a':63,73,96,122,153,164,182 'about':48 'access':120,143 'after':15 'airy':51 'alfresco':102 'alike':116 'all':146 'an':2,77 'and':36,44,62,76,110,114,129,145,166,177,186,211,216,231,243 'appliances':70 'appointed':20 'are':193,238 'area':83 'areas':133 'at':138,221 'available':242 'bathroom':24 'bathtub':185 'beach':142,147,206 'beautifully':19,137 'bedroom':22 'bicycles':144 'blend':32 'boasting':67 'bright':50 'buyers':46 'by':107 'cable':170 'carlin':209 'ceiling':60 'center':74 'chandelier':80 'chandelier-lit':79 'charm':35 'check':246 'check-in':245 'class':214 'coastal':16,34,55,253 'comfort':179 'communities':17 'community':124 'concept':90 'condo':25 'countertops':72 'day':261 'decor':56 'demand':234 'desirable':230 'dining':82,103,215 'direct':141 'discover':1 'dream':47 'dryer':167 'effortless':250 'elegant':78 'enjoy':118 'entertaining':86 'entrance':188 'equipped':161 'essentials':148 'every':178 'exceptional':3 'expansive':130 'famous':204 'fans':61 'features':53,163 'flexibility':197 'floors':59 'florida':10,28,227 'flows':93 'for':85,104 'friendly':175 'from':202,260 'full':183 'fully':64,160 'gem':254 'generate':258 'gleaming':57 'golf':217 'granite':71 'greenery':112 'guests':113 'harbourside':207 'heart':223 'high':233 'high-demand':232 'hot':127 'ideal':84 'imaginable':180 'in':6,26,199,247 'included':149 'including':181 'income':259 'interior':52 'internet':169 'investment':4 'investors':43 'is':152,241,255 'island':75 'jacuzzi':126 'jupiter':27,200,205 'kitchen':66,184 'laptop':174 'laptop-friendly':173 'lifestyle':45 'light':135 'lit':81 'living':40,91 'located':198 'long':190 'long-term':189 'lush':97 'makes':248 'management':249 'markets':236 'maximizing':195 'most':12,229 'of':8,33,224,226 'offers':29 'one':7,225,262 'onto':95 'open':89 'open-concept':88 'opportunity':5 'outdoor':131 'owners':115 'palms':109 'park':210 'parking':240 'patio':100 'perfect':31 'permitted':194 'pets':237 'place':208 'pool':125 'powerhouse':158 'private':98,187 'property':151,219 'ready':256 'rental':157,196,235 'resort':38,119 'resort-style':37 's':11,228 'savvy':42 'screened':99 'seamlessly':94 'seating':132 'self':244 'short':155 'short-term':154 'sits':220 'six':105 'sought':14 'sought-after':13 'sound':171 'south':9 'space':92 'stainless':68 'stays':192 'steel':69 'steps':201 'stunning':123 'style':39 'stylish':54 'sunset':139 'surrounded':106 'swaying':108 'system':172 'term':156,191 'that':41,134 'the':30,49,87,159,203,222 'this':18,150,218,251 'tile':58 'to':257 'tropical':111 'tub':128 'turnkey':252 'unit':162 'up':136 'updated':65 'washer':165 'welcome':239 'will':117 'wireless':168 'with':101,121,140 'workspace':176 'world':213 'world-class':212","lot_sqft":null,"year_built":1982,"year_renovated":null,"tax_info":null,"history_info":null,"zipcode_slug_id":"jupiter-fl-33477","search_slug":"353-s-us-hwy-1-villa-b1-jupiter-fl-33477-usa","cached_offer_price_cents":52500000,"cached_annual_revenue_cents":7075400,"cached_monthly_revenue_cents":589616,"cached_gross_yield_pct":0.13476495238095237,"cached_annual_expenses_cents":2516255,"cached_monthly_expenses_cents":209688,"cached_net_operating_income_cents":4558905,"cached_upfront_equity_cents":12573750,"cached_annual_pmt_cents":3300031,"cached_monthly_pmt_cents":275003,"cached_leveraged_net_cash_flow_cents":1258875,"cached_cap_rate_pct":0.0868362940952381,"cached_cash_on_cash_pct":0.1001192908908208,"cached_underwriting_updated_at":"2026-10-08T16:16:24.902Z","redfin_listing_agents":null,"redfin_property_type":null,"seller_listing_id":6911,"promoted_at":"2026-10-17T15:50:35.283Z","source_mls":null,"has_str_keyword":true,"tags":["turnkey","current_str","actual_financials","agent_pick"],"staff_promoted_at":null,"staff_promotion_blocked_at":null,"currently_promoted":false,"coordinates":"POINT (-80.0771393 26.9315061)","equimkt_zoning_viability":null,"equimkt_zoning_viability_synced_at":null,"cached_tax_savings_cents":5528700,"cost_seg_calculated_on":"2026-10-08","cached_total_reclassified_cents":15120000,"cost_seg_property_type":"condo","is_recommended":false,"is_seller_listing":true,"revenue_source_kind":"owner_reported","seller_listing_status":"published","seller_listing_slug_id":"2e50c22a-dc01-4946-99d7-6de6fd68d368","is_airbnb":null,"amenities":["iron","body_soap","smoke_detector","twenty_four_hour_checkin","cooking_basics","single_level_home","dryer","long_term_stays_allowed","toaster","cleaning_products","pack_n_play_travel_crib","coffee_maker","pool","dishwasher","refrigerator","microwave","street_parking","freezer","heating","lock_on_bedroom_door","wine_glasses","wireless_internet","washer","tv","alfresco_dining","beach_access","baking_sheet","crib","paid_parking_on_premises","conditioner","resort_access","safety_card","patio_or_belcony","beach_essentials","bed_linens","garden_or_backyard","bathtub","bicycle","hot_water_kettle","kitchen","wardrobe_or_closet","hot_water","private_entrance","oven","ethernet_connection","stove","ac","fire_extinguisher","cleaning_before_checkout","dining_table","internet","dishes_and_silverware","laptop_friendly_workspace","ceiling_fan","cable","shampoo","shower_gel","hangers","sound_system","room_darkening_shades","jacuzzi","extra_pillows_and_blankets","high_chair","outdoor_seating","blender","common_space_step_free_access","essentials","hair_dryer","first_aid_kit","carbon_monoxide_detector","parking","pets","hot_tub","self_check_in","patio_or_balcony","outdoor_furniture"],"permit_status":"strs_allowed_no_permit","permit_details":null,"furnishing_status":"turnkey_furnished","furnishing_details":"all furniture, appliances, and supplies. Basically walk right into a fully functioning Airbnb","loom_video_embed_id":"40cfa0243d68414388ddf3ea6f41dd32","airbnb_track_record":{"rating":"4.9","reviews_count":173,"is_superhost":true,"months_listed":86,"years_listed":7,"airbnb_url":"https://www.airbnb.com/rooms/37010394"},"lot_acres":null,"external_listing_agents":null,"mls_source":null,"status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"about 1 month ago","updated_at_time_ago_in_words":"24 days ago","likes":4,"zipcode":"33477","county":"Palm Beach County","city":"Jupiter","state":"FL","asking_price":525000,"truncated_asking_price":"$525,000","price_per_sqft":"$538","truncated_offer_price":"$525,000","default_monthly_property_taxes":473,"default_monthly_insurance_costs":0,"default_monthly_hoa_fees":894,"cached_revpan":193,"property_reactions":[],"seasonalized_revenue_average_by_month":null,"is_staff_pick":true,"staff_pick_queue_positions":"22","staff_pick_sent_dates":[],"is_visible":true,"revenue_manually_updated":false,"tags_for_display":[{"display_label":"Turnkey","static_label":"turnkey","description":"The seller reports this property conveys fully furnished and move-in ready. Seller-reported; buyers should verify what conveys before closing."},{"display_label":"Active Airbnb","static_label":"current_str","description":"Property currently operating as a short-term rental"}],"underwriting":{"calc_tax_savings_cents":5528700,"calc_total_reclassified_cents":15120000,"asking_price":525000,"asking_price_cents":52500000,"cached_revpan":193,"cached_revpan_cents":19384,"input_purchase_price_factor_pct":0.0,"input_property_closing_costs_pct":0.0275,"input_furnishing_costs_type":0,"input_furnishing_costs_attribute":0,"input_other_initial_expenses_type":0,"input_other_initial_expenses_attribute":0,"input_initial_repair_costs_type":0,"input_initial_repair_costs_attribute":0,"input_financing_method":0,"input_loan_closing_costs_pct":0.015,"input_loan_down_payment_pct":0.2,"input_loan_interest_rate_pct":0.0675,"input_loan_interest_type":0,"input_loan_term_in_years":30,"input_monthly_other_income_cents":0,"input_expenses_channel_fee_pct":0.03,"input_expenses_management_fee_pct":0.0,"input_expenses_monthly_hoa_fees":null,"input_expenses_property_taxes_type":0,"input_expenses_property_taxes_attribute":47300,"input_expenses_insurance_costs_type":0,"input_expenses_insurance_costs_attribute":10200,"input_expenses_utilities_costs_type":0,"input_expenses_utilities_costs_attribute":9700,"input_expenses_maintenance_costs_type":0,"input_expenses_maintenance_costs_attribute":29500,"input_expenses_other_type":0,"input_expenses_other_attribute":0,"input_expenses_supply_fees_type":0,"input_expenses_supply_fees_attribute":5900,"expenses_channel_fee_cents":17688,"expenses_channel_fee":176,"expenses_utilities_costs_cents":9700,"expenses_utilities_costs":97,"expenses_maintenance_costs_cents":29500,"expenses_maintenance_costs":295,"expenses_other_cents":0,"expenses_other":0,"expenses_supply_fees_cents":5900,"expenses_supply_fees":59,"expenses_management_fee_cents":0,"expenses_management_fee":0,"expenses_hoa_fees_cents":89400,"expenses_hoa_fees":894,"expenses_property_taxes_cents":47300,"expenses_property_taxes":473,"expenses_insurance_costs_cents":10200,"expenses_insurance_costs":102,"finance_furnishing_costs_cents":0,"finance_furnishing_costs":0,"finance_initial_repair_costs_cents":0,"finance_initial_repair_costs":0,"finance_other_initial_expenses_cents":0,"finance_other_initial_expenses":0,"finance_property_closing_costs_cents":11943750,"finance_property_closing_costs":119437,"finance_loan_closing_costs_cents":630000,"finance_loan_closing_costs":6300,"finance_down_payment_amount_cents":10500000,"finance_down_payment_amount":105000,"finance_total_loan_amount_cents":42000000,"finance_total_loan_amount":420000,"finance_total_investment_cents":"53943750.0","finance_total_investment":539437,"calc_offer_price_cents":52500000,"calc_offer_price":525000,"calc_annual_revenue_cents":7075400,"calc_annual_revenue":70754,"calc_monthly_revenue_cents":589616,"calc_monthly_revenue":5896,"calc_gross_yield_pct":0.13476495238095237,"calc_annual_expenses_cents":2516255,"calc_annual_expenses":25162,"calc_monthly_expenses_cents":209688,"calc_monthly_expenses":2096,"calc_net_operating_income_cents":4558905,"calc_net_operating_income":45589,"calc_upfront_equity_cents":12573750,"calc_upfront_equity":125737,"calc_annual_pmt_cents":3300031,"calc_annual_pmt":33000,"calc_monthly_pmt_cents":275003,"calc_monthly_pmt":2750,"calc_leveraged_net_cash_flow_cents":1258875,"calc_leveraged_net_cash_flow":12588,"calc_cap_rate_pct":0.0868362940952381,"calc_cash_on_cash_pct":0.1001192908908208}},"lead_partner":[{"id":5619,"category":"seller","photo_url":null,"first_name":"Kathleen","full_name":"Kathleen Willenbucher"}],"lender_partner_available":true,"lender_partners":[{"id":153,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Total Quality Lending","description":"Total Quality Lending Specializes in STR loans With Little As 10% down,  15-day close guarantee, No lender fees on refinances. Our expert team, with 1000+ 5-star reviews, provides competitive rates as a direct lender. Partner with us to build wealth.","first_name":null,"google_rating":4.9,"google_reviews":481,"last_name":null,"slug":"total-quality-lending","legal_id":"1933377","photo_for_display":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=4afc3c9fa8b1fa4d215df5327a47c08156486bbfcf679f1413f231e3a48a25bd","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","draft_photo":{"id":450794,"position":1,"image_url":"https://cdn2.rabbu.com/bd7d17dbc21ce02c2052b9b759a29ebf.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=e9c6eaff650f64136f992d5973077db907a9a9245f16b2c0336272d58c270077","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/bd7d17dbc21ce02c2052b9b759a29ebf.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bd7d17dbc21ce02c2052b9b759a29ebf.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/bd7d17dbc21ce02c2052b9b759a29ebf.jpg"},"published_photo":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=4afc3c9fa8b1fa4d215df5327a47c08156486bbfcf679f1413f231e3a48a25bd","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"full_name":null,"phone":null,"display_name":"Total Quality Lending"},{"id":5229,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"West Capital Lending x Jon M.","description":"With 7+ years in mortgage lending, I've helped countless clients purchase, access equity, and refinance to hit their goals. With a wide range of programs and lenders at my fingertips, I'm confident I can help you navigate your next steps. Looking forward to connecting!","first_name":null,"google_rating":4.9,"google_reviews":42,"last_name":null,"slug":"west-capital-lending-x-jon-m-n4kzds","legal_id":"1902457","photo_for_display":{"id":403474,"position":1,"image_url":"https://cdn2.rabbu.com/cf4d1ca7de384178c57432c5793f2d23.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=9746df2457cca63a5a6a70622ac87eede30d2776143499b2cf8ea2a98891af99","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","draft_photo":{"id":417183,"position":1,"image_url":"https://cdn2.rabbu.com/f4d1f8ed3fe668a5a442b89cb886ab67.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=5b8e47258506ab00eccc1227bf0d5d1746256ae7460469a0f0c835aec98959b1","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/f4d1f8ed3fe668a5a442b89cb886ab67.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f4d1f8ed3fe668a5a442b89cb886ab67.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/f4d1f8ed3fe668a5a442b89cb886ab67.jpg"},"published_photo":{"id":403474,"position":1,"image_url":"https://cdn2.rabbu.com/cf4d1ca7de384178c57432c5793f2d23.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=9746df2457cca63a5a6a70622ac87eede30d2776143499b2cf8ea2a98891af99","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg"},"full_name":null,"phone":null,"display_name":"West Capital Lending x Jon M."},{"id":4751,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Lendevity ","description":"Lendevity partners with 70+ lenders nationwide, specializing in STR, DSCR, conventional, and non-QM financing. We shop rates across our network to find the best fit, simplify the process from application to closing, and offer exclusive programs and perks for returning clients.","first_name":null,"google_rating":5.0,"google_reviews":221,"last_name":null,"slug":"lendevity-sd760w","legal_id":"1533442","photo_for_display":{"id":399123,"position":1,"image_url":"https://cdn2.rabbu.com/a472c35a41140eb0e89f23bab501f139.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=3af6f64cc0e056afb4bb7567a4641de618fdff2a253adc987802a2e05f3e4615","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/a472c35a41140eb0e89f23bab501f139.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a472c35a41140eb0e89f23bab501f139.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/a472c35a41140eb0e89f23bab501f139.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/a472c35a41140eb0e89f23bab501f139.jpg","draft_photo":{"id":409811,"position":1,"image_url":"https://cdn2.rabbu.com/e52ae9f45d4d1d5c51721c4944b994d4.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=110da17ee97f1d849508b132f622cc0c134155662603d242ebfdc40f48502e80","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/e52ae9f45d4d1d5c51721c4944b994d4.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e52ae9f45d4d1d5c51721c4944b994d4.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/e52ae9f45d4d1d5c51721c4944b994d4.jpg"},"published_photo":{"id":399123,"position":1,"image_url":"https://cdn2.rabbu.com/a472c35a41140eb0e89f23bab501f139.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=3af6f64cc0e056afb4bb7567a4641de618fdff2a253adc987802a2e05f3e4615","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/a472c35a41140eb0e89f23bab501f139.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a472c35a41140eb0e89f23bab501f139.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/a472c35a41140eb0e89f23bab501f139.jpg"},"full_name":null,"phone":null,"display_name":"Lendevity "},{"id":715,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Loankea","description":"Loankea team is laser-focused on finding the best execution for your STR financing strategy. From the best conventional rates with as little as 0% down for semi-STR deals, to no-tax-return programs with down payments as low as 7%, we help our clients buy, save, \u0026 grow beyond DSCR","first_name":null,"google_rating":4.9,"google_reviews":905,"last_name":null,"slug":"loankea-hdlqnc","legal_id":"2040817","photo_for_display":{"id":418216,"position":1,"image_url":"https://cdn2.rabbu.com/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=72f4c0642543056c764321451105cef2f9619894fdcf8ceb8326092cdfdf8da4","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","draft_photo":{"id":419176,"position":1,"image_url":"https://cdn2.rabbu.com/5effe6780edba7a4aab5423a4f5c2a4d.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=697eb08b03f55b25e3d0769c88aab975799e1f2355672bd707486499245d3da3","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/5effe6780edba7a4aab5423a4f5c2a4d.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/5effe6780edba7a4aab5423a4f5c2a4d.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/5effe6780edba7a4aab5423a4f5c2a4d.jpg"},"published_photo":{"id":418216,"position":1,"image_url":"https://cdn2.rabbu.com/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232359Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=72f4c0642543056c764321451105cef2f9619894fdcf8ceb8326092cdfdf8da4","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg"},"full_name":null,"phone":null,"display_name":"Loankea"}],"related_region_slugs":[{"name":"Florida","slug":"fl"},{"name":"Palm Beach County","slug":"palm-beach-county-fl"},{"name":"Jupiter","slug":"jupiter-fl"},{"name":"33477","slug":"jupiter-fl-33477"}],"breadcrumbs":[{"name":"Florida","slug":"fl"},{"name":"Palm Beach County","slug":"palm-beach-county-fl"},{"name":"Jupiter","slug":"jupiter-fl"},{"name":"33477","slug":"jupiter-fl-33477"},{"name":"353 S US Hwy 1 Villa B1","slug":"self"}],"market_snapshot":{"id":1634,"region_type":"City","region_id":3917,"significant_county_id":2184,"listing_ids":["922464081326995479","51190258","912233380608100205","1187906460093425662","1265195120496441668","1094993613474493929","869739434404413192","717860843847040327","1328996202147332978","892160908214424599","1041838162080676316","932710791570624784","1209469771572572814","31458020","39551735","1379352273258053095","1046290642800342708","1322903784345681702","1015226353813381304","1160084353744044893","712474802394038646","2710519","1296496556082580553","54156901","1150848094078235478","54063659","31816255","1039485199619660566","1016216126532493732","38206580","53542579","1340055070002749216","699781763758297267","704867770988824260","39723569","1136939114530501060","1105170222771762473","757819083542513578","1330468095475752094","1335818760437330565","1197278859692214125","1414824415990511853","755013094757463259","934337171012933390","603624258232474560","50635868","568859185910766576","52398143","862594087914455426","1015889780297381622","1227747506876148925","570087268831122797","53361643","633517759183270664","747001954962683059","48342501","1044186206892562191","52259587","639196836545876411","31678399","31530070","23856876","51753950","54305417","49334937","30938639","13301798","1292842413781048725","42903408","29002771","735489133465544906","1206675488767165167","1300755335608747917","36356781","991331485938403291","1132144868074633434","884717020581648082","912402115947302304","1026191452811983621","54260217","671628008943497694","1369905755160629928","1011743859769750613","51521962","884717263009202142","745789367904765619","728127528944495191","740485030307362828","1326788871627240766","3603071","1303033140106105939","898564861283013492","884717192242105624","1217661840921538976","28579692","33838444","46448322","1100997500890228836","52864533","1089246057006314136","884717403285530261","884717332131353045","884716947339324629","982505188320381910","991331572120639652","884717082569104550","1325527553999669396","807125081897088838","884717128578697912","1192796317616274710","1094370522299017140","740484001969591833","981786225668428501","873780345257719796","52759928","53229311","54092919","553720087049116540","11770625","20588155","53078765","686834468098026891","1050941539501618669","1113168499325921107","47889757","34584600","950663349359651386","1264525531114869641","1146416798334675138","681305946053446343","707458343911730852","922540472621633821","26549596","609276079127564901","49275518","53465274","40875191","932025316875781721","963015510894600803","1179030718600060354","669481615460593528","28583377","29232715","1229110060077607324","837808595955790146","1096181369236430229","1369023926407672074","1254407562221078812","1029979035556210289","1090712048731931871","21005720","930392420246665205","54295758","40935946","781738456597868833","52877505","34811363","52992132","52002657","749131051815518549","755051892277882881","45935879","887853659884403505","1286044413799896035","1285079954075389110","823435265494676831","53930985","555813989243832791","39024005","30085334","927776208209096115","734868476884702198","1371029836982028864","1186765668815869236","948622567023785494","574673687512576757","38603641","48467105","40560128","20566622","1406321744169250662","1194071832587335099","1346704341491899305","1132637463678555013","979545003905401202","842652975551924306","986881772395553608","1130471228864982333","1006441802364337857","942730266569057581","47889758","52206478","592094319547749153","676784778961663888","31193746","39247671","38641099","36695369","37010394","1125506","895025134826819272","52808168","557938892377132726","1379109750550844535","994390757240846965","53948279","33519071","49421678","604588160822092497","34244087","21646518","49755279","50774537","1148596903253124079","1121660644252213522","37958375","31039048","1259683401171439452","738640310134641095","820537667228098694","779698806582356352","953793825679751389","1385015078425540600","591027948263729274","974586288499646894","617157872639739126","45951391","947727793244776891","809468463272230415","646165930282440464","1071715828813370877","22478406","17364393","641149945012329609","592917063479010811","52011163","32048673","11480933","15954002"],"created_at":"2023-10-23T21:35:41.885Z","updated_at":"2026-04-27T18:34:02.067Z","listing_count":239,"average_adr_cents":36219,"average_occupancy":62,"revpan_cents":22344,"historic_annual_revenue_cents":4506843,"historic_revenue_by_month_cents":[490265,575540,694586,382560,276613,253500,313286,267437,188340,252340,343470,468906],"popular_amenities":[{"name":"Parking","market_percentage":95.0},{"name":"Kitchen","market_percentage":92.1},{"name":"Washer","market_percentage":89.1},{"name":"Dryer","market_percentage":87.9},{"name":"Self Check-in","market_percentage":84.1},{"name":"Patio or Balcony","market_percentage":74.1},{"name":"Outdoor Furniture","market_percentage":73.6},{"name":"Pool","market_percentage":65.7},{"name":"BBQ Grill","market_percentage":62.8},{"name":"Backyard","market_percentage":62.3},{"name":"Workspace","market_percentage":61.9},{"name":"Pets","market_percentage":46.0},{"name":"Hot Tub","market_percentage":26.8},{"name":"Beach Access","market_percentage":20.9}],"significant_county":{"id":2184,"state_id":10,"abbr":null,"name":"Palm Beach","county_seat":null,"created_at":"2020-01-22T20:09:13.303Z","updated_at":"2026-03-24T02:06:12.493Z","airbnb_listing_count":4713,"airbnb_average_adr_cents":37736,"airbnb_average_occ":62,"airbnb_last_updated_at":"2026-03-24T02:06:12.489Z","coordinates":"POINT (-80.12685907406731 26.62169680546789)","log_data":null,"full_name":"Palm Beach County, FL","state_name":"Florida","state_abbr":"FL","short_name":"Palm Beach County","region_name":"Palm Beach","region_type":"county","region_slug":"palm-beach-county-fl","breadcrumbs":[{"name":"Palm Beach County","slug":"self"}],"nearby_markets_label":"Cities","sub_markets_label":"Cities"},"bedroom_stats":[{"id":2818,"market_snapshot_id":1634,"bedroom_label":"Studio","bedroom_sort":0,"listing_count":10,"average_adr_cents":13420,"average_occupancy":56,"revpan_cents":7488,"historic_annual_revenue_cents":1958530,"historic_revenue_by_month_cents":[212970,250320,301630,166200,120590,110700,136090,115940,81900,109430,149400,203360],"created_at":"2026-04-27T18:34:02.077Z","updated_at":"2026-04-27T18:34:02.077Z"},{"id":2819,"market_snapshot_id":1634,"bedroom_label":"1","bedroom_sort":1,"listing_count":60,"average_adr_cents":19565,"average_occupancy":57,"revpan_cents":11077,"historic_annual_revenue_cents":2342302,"historic_revenue_by_month_cents":[254820,299264,360964,198750,143747,131760,162657,139190,97680,131161,178680,243629],"created_at":"2026-04-27T18:34:02.077Z","updated_at":"2026-04-27T18:34:02.077Z"},{"id":2820,"market_snapshot_id":1634,"bedroom_label":"2","bedroom_sort":2,"listing_count":71,"average_adr_cents":34792,"average_occupancy":68,"revpan_cents":23653,"historic_annual_revenue_cents":4567438,"historic_revenue_by_month_cents":[496744,583156,704041,387780,280240,256830,317657,270847,191100,255750,347970,475323],"created_at":"2026-04-27T18:34:02.077Z","updated_at":"2026-04-27T18:34:02.077Z"},{"id":2821,"market_snapshot_id":1634,"bedroom_label":"3","bedroom_sort":3,"listing_count":62,"average_adr_cents":46555,"average_occupancy":63,"revpan_cents":29420,"historic_annual_revenue_cents":6259800,"historic_revenue_by_month_cents":[680884,799372,964720,531450,384307,352020,435023,371659,261540,350455,477060,651310],"created_at":"2026-04-27T18:34:02.077Z","updated_at":"2026-04-27T18:34:02.077Z"},{"id":2822,"market_snapshot_id":1634,"bedroom_label":"4","bedroom_sort":4,"listing_count":25,"average_adr_cents":45512,"average_occupancy":58,"revpan_cents":26597,"historic_annual_revenue_cents":6055255,"historic_revenue_by_month_cents":[658998,773388,933100,513870,371752,340740,420825,358949,252990,339078,461490,630075],"created_at":"2026-04-27T18:34:02.077Z","updated_at":"2026-04-27T18:34:02.077Z"},{"id":2823,"market_snapshot_id":1634,"bedroom_label":"5","bedroom_sort":5,"listing_count":6,"average_adr_cents":59267,"average_occupancy":48,"revpan_cents":28547,"historic_annual_revenue_cents":5951820,"historic_revenue_by_month_cents":[647900,760480,916360,505200,364560,334200,414160,353400,248400,334180,453600,619380],"created_at":"2026-04-27T18:34:02.077Z","updated_at":"2026-04-27T18:34:02.077Z"},{"id":2824,"market_snapshot_id":1634,"bedroom_label":"6+","bedroom_sort":99,"listing_count":5,"average_adr_cents":99660,"average_occupancy":59,"revpan_cents":58600,"historic_annual_revenue_cents":22015300,"historic_revenue_by_month_cents":[2395060,2810640,3393260,1869000,1350980,1238400,1530160,1306340,920400,1232560,1677600,2290900],"created_at":"2026-04-27T18:34:02.077Z","updated_at":"2026-04-27T18:34:02.077Z"}]},"roi_score":{"id":8075,"city_id":3917,"zhvi_cents":142721294,"annual_revenue_cents":6910667,"revenue_zhvi_ratio":4.842,"listing_count":217,"average_occupancy":41,"occ_score":0.739,"listing_count_score":0.025,"revenue_zhvi_ratio_score":0.308,"score":42,"created_at":"2023-11-07T17:32:09.517Z","updated_at":"2026-04-27T20:46:34.758Z","listing_growth_pct":120,"listing_growth_score":0.493,"published_at":"2026-04-27T20:46:34.758Z","log_data":null,"full_name":"Jupiter, FL","market_listing_count":239,"last_updated_at_in_words":"7 months ago","region_slug":"jupiter-fl"},"city_region_slug":"jupiter-fl","seller_listing_lead_partner":{"id":5619,"slug":"kathleen-willenbucher-rlowgr","display_name":"Kathleen Willenbucher","company":null,"category":"seller","photo_url":null,"legal_id":null,"badges":[],"first_name":"Kathleen","full_name":"Kathleen Willenbucher","phone":"(732) 241-5708","google_rating":null,"google_reviews":null,"description":null,"seller_type":"owner"},"primary_contact_target_type":"seller","seller_listing_is_stale":false,"field_test_experiments":{},"seller_listing_manageable":false,"claimed":true,"claimed_by_current_user":false,"admin_info":null,"revenue_set_by_you_as_partner":false,"lightbox_v2_details":null}