{"selected_property":{"id":14574710,"zipcode_id":17415,"created_at":"2026-08-28T13:34:52.554Z","updated_at":"2026-10-11T10:44:52.274Z","bathrooms":2,"bedrooms":3,"api_errors":0,"latitude":37.160538,"longitude":-84.15060799999999,"sqft":2300,"property_type":"House","asking_price_cents":55000000,"address":"780 Lake Rd, London, KY 40741","zillow_url":null,"estimate_url":null,"cached_photos":["https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/2690c68c1d68d34ea580cbecb1eb72fb.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/caeec79f5a364f4bd80c34e5e5f487be.png","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/9dc609adfc20af11b6ae5849c188b442.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d4a44f57dde4638ef44e843adb621838.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8d1a43bd8dc86ef839c41e595f92afd8.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/697528fb15d841dba3898c3f8822467a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1e8be1db83718bdd25b45c63653cd7a6.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/260a4fefcbbd8cd044487bde9f2a7369.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1fb00e4af9b3e51e3025aaea82f32172.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ff903fd9f85fa5e7a7157a9313323a5d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/9e0c80de0330e075de7132d783512786.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cd83c60ce445fd6e00b4f02df67a0f57.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d9f5854b55bbf92b29cc7f1beeaf3c03.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cb06ac9fef83a6adec50184debca176c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/727c2585e4dc85166d1216e5f708dbfa.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/df5d4945980d2e0bc5e08f2c1694d5b5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/af8f278a3e043ffa56ed8bc5a6b835e8.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/def4aa7200f0893c17290d17a829d9a6.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6280009b8f5abaa2620975cfa0c18ba2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/635e8cd5109b3c33b40f864154056c14.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c749621f67fa6e6a0bf9d4fa4bc929b4.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/720152d7a3a844499c21ca5f127a4ff8.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e60c2fe878b6a560ed4d67e7fb6cbd63.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/078a46530f420a2b3e1a46c52f4740a2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e2c992860079331c513ee09b133458a1.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/06e847db2de111791713e98c8ecf3a9a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bb3e00c90ccc18150efa02c5c5be49c4.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c65514ede55a771f7c4a2a442d74284d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/585c14c9937b698f631e23db0c30cb13.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/dc65ce4e3945b3f2de16179b560e6015.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/2334d80ec6953ddf510380ee7b521c89.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ab6c99962f7ae6f60a5e4e6073403a22.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/20d66340a20b604e74289570b915bb8e.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b66c7ec066302950ef78aba7605c66ed.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b323a7c4246528a398360f6c0be9aa07.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bd12b299e564953aa887ebf74aa7ba5f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d33c41343d5abf6c25b645d975002042.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8c4a849a3f663788470d0d82c2629880.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/35544868942c13ee3d86196506ac3072.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0bd0a1d54dbc6a3202373978a3b0f986.png","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f5632de135c838e9ebc783bf3e8a4676.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1b494e19e069eba8edac228acc23d9cd.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e558da248962a5a6b42ec4d818e1dbaf.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d07c1194dd9354710e61e96ef31efb75.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/67bc1e3eab7715e6b0a8b51c37357161.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a75901b213b64691f092557749d96253.jpeg"],"street":"780 Lake Rd","redfin_url":null,"default_monthly_property_taxes_cents":33200,"default_monthly_insurance_costs_cents":null,"default_monthly_hoa_fees_cents":0,"cached_status":null,"cache_updated_at":"2026-10-08T16:15:59.327Z","fallback_photo_urls":[],"override_status":null,"status":"active","cached_revpan_cents":22300,"redfin_listing_id":null,"redfin_property_id":null,"approved_at":null,"rejected_at":null,"published_at":"2026-08-28T14:14:27.754Z","audited_at":null,"description":"🏡 OFF MARKET and occupied well into fall!  Seller financing option available for remaining land with conventional home purchase!\n\nHeadwaters Hideaway — Lakefront Basecamp on Kentucky's Most Exciting Outdoor Corridor\n\nWhy This Property Stops Buyers \u0026 guests in their tracks:\n💰 Active STR — Assumable 2026 Revenue! Step into bookings already on the calendar. Income from Day 1.\n📉 Priced Below Appraisal — Instant equity built in before you even close.\n✅ Zero Permitting Headaches — No red tape, no waiting. Start earning immediately.\n🌳 Room to Grow — Up to 6.5 additional acres available. Expand, build, or hold for future value.  This land is ideal for a micro resort with immediate support from economic development teams with the State of Kentucky\n✔️✔️Economic development in the area and surrounding counties 💰💰\n\nA rare acquisition opportunity: a proven, award-winning short-term rental on Wood Creek Lake, positioned at the doorstep of some of Kentucky's biggest outdoor draws, with a fully assembled operating team ready to stay in place. Another win: no permitting required.\n\n📍 The Location Advantage — This Is the Story:\n\nThis corner of Kentucky isn't just lakefront — it's a gateway. Headwaters Hideaway sits directly on the border of the Daniel Boone National Forest, giving guests immediate access to hundreds of thousands of acres of protected wilderness right out the back door. From there:\n\n💦 Cumberland Falls State Park — 30 minutes away. Home to the famous \"Niagara of the South\" and one of the only consistent moonbow sightings in the Western Hemisphere — a bucket-list draw that keeps guests coming back and referring friends.\n🧗 Red River Gorge — Less than 1 hour away. One of the top climbing and hiking destinations in the eastern U.S., pulling outdoor enthusiasts from across the country but with the lake as home base\n💦 5 minutes to I-75 yet a world away, exceptionally private with nature surrounding the property\n🥃 Horse Soldier Farms Distillery \u0026 Manchester Distilling — 30 minutes each. A built-in bourbon day-trip itinerary that pairs perfectly with lake life, as this region emerges as the next wave of the Bourbon Trail.\n🏍️ Wildcat ATV Park nearby — a steady stream of adventure-seeking guests want an upscale stay to match, extending strong performance well beyond the summer peak.\n🛶 Lake access with kayak launch right from the property, plus nearby pontoon access for a full day on the water.  Noted as the cleanest lake in the state, this exceptionally run lake is calling the attention of Lake Cumberland families who return year after year.\n\nGuests aren't just booking a lake house — they're booking a home base for a national forest, a world-class gorge, a legendary waterfall, and a rising bourbon trail, all within an hour's drive. That's an itinerary most properties can't touch, and it's why demand holds up long after summer ends.\n\nThe Property: Sleeping up to 10 across 3 bedrooms and 2 baths — including two king suites — this retreat features a standout geodome that guests consistently call out as a signature feature, plus direct access to a private flat island just offshore where guests launch kayaks or fish right from the water's edge.\n\nA Lake on the Rise: Wood Creek Lake is seeing meaningful growth and development, and Headwaters Hideaway sits just 5 minutes from I-75 — giving it a rare combination for this market: true wilderness-adjacent seclusion paired with easy interstate access for guests and owners alike. As the surrounding area continues to develop, early positioning on the lake stands to benefit from that momentum.\n\nPerformance: Both 2025 and 2026 income exceeded expectations, and the property was named Best of Kentucky 2026, cementing its reputation as one of the standout stays in the region. Independently appraised in August 2026 at $665,000. The current owner operates a small portfolio of properties in the area and, due to a change in health, has made the decision to gradually transition ownership over time — Headwaters Hideaway is the first to come to market, with an established, cash-flowing operation ready for its next owner.\n\nOperational Continuity: This isn't a cold start. The existing landscaper, kayak/pontoon rental company, and cleaning relationships are all willing to stay on, giving a new owner a fully operational bench from day one — a significant advantage in an industry where reliable local vendors are often the hardest part to solve.\n\n🎯 The Opportunity:\n\n📉 Below Appraised Value — Headwaters Hideaway is priced below its appraisal, with additional surrounding land also available for the right buyer looking to expand their footprint on the lake — whether for future development, added privacy, or a larger portfolio play.\n🏆 A Rare Find for the Right Investor — A differentiated, award-winning lake property with a location story no competitor can replicate, a below-appraisal price, a growing tourism corridor, and a ready-made operations team already in place.\n🤝 A Seller who knows this lake and owns the market — Motivated to build a long-term relationship with the right buyer, not just close a transaction.  We'd love a buyer whose interests include a micro resort.  Buy the home conventionally and will consider seller financing of the remaining land.\n\nAgent/Owner","cached_revpan_75th_cents":null,"cached_revpan_25th_cents":null,"estimate_id":null,"slug_id":"780-lake-rd-london-ky-40741-qjl","description_tsvector":"'-75':296,548 '000':626 '1':54,263 '10':477 '2':482 '2025':592 '2026':42,594,606,623 '3':479 '30':222,314 '5':292,544 '6.5':82 '665':625 'a':98,121,125,151,183,245,298,317,348,384,420,426,430,433,438,442,491,500,507,525,551,631,642,682,701,704,711,765,769,776,784,791,796,801,810,823,835,840,845 'access':201,371,382,505,566 'acquisition':123 'acres':84,207 'across':282,478 'active':39 'added':762 'additional':83,741 'adjacent':560 'advantage':168,713 'adventure':353 'adventure-seeking':352 'after':413,469 'agent/owner':861 'alike':571 'all':446,695 'already':47,807 'also':744 'an':357,448,454,666,715 'and':3,118,233,255,271,441,461,481,537,539,569,593,598,639,691,800,816,852 'another':161 'appraisal':57,739,794 'appraised':620,731 'are':694,721 'area':117,575,638 'aren':416 'as':289,332,336,391,499,572,610 'assembled':153 'assumable':41 'at':139,624 'attention':405 'atv':345 'august':622 'available':11,85,745 'award':128,779 'award-winning':127,778 'away':224,265,300 'back':214,254 'base':291,428 'basecamp':22 'baths':483 'bedrooms':480 'before':62 'below':56,730,737,793 'below-appraisal':792 'bench':707 'benefit':586 'best':603 'beyond':366 'biggest':147 'booking':419,425 'bookings':46 'boone':195 'border':191 'both':591 'bourbon':321,342,444 'bucket':247 'bucket-list':246 'build':87,822 'built':60,319 'built-in':318 'but':285 'buy':848 'buyer':749,831,841 'buyers':34 'calendar':50 'call':497 'calling':403 'can':458,789 'cash':669 'cash-flowing':668 'cementing':607 'change':643 'class':436 'cleanest':393 'cleaning':692 'climbing':270 'close':65,834 'cold':683 'combination':553 'come':662 'coming':253 'company':690 'competitor':788 'consider':854 'consistent':238 'consistently':496 'continues':576 'continuity':678 'conventional':16 'conventionally':851 'corner':174 'corridor':29,799 'counties':120 'country':284 'creek':136,531 'cumberland':218,408 'current':628 'd':838 'daniel':194 'day':53,323,386,709 'day-trip':322 'decision':649 'demand':465 'destinations':273 'develop':578 'development':106,114,538,761 'differentiated':777 'direct':504 'directly':188 'distillery':311 'distilling':313 'door':215 'doorstep':141 'draw':249 'draws':149 'drive':451 'due':640 'each':316 'early':579 'earning':75 'eastern':276 'easy':564 'economic':105,113 'edge':524 'emerges':335 'ends':471 'enthusiasts':280 'equity':59 'established':667 'even':64 'exceeded':596 'exceptionally':301,399 'exciting':27 'existing':686 'expand':86,752 'expectations':597 'extending':362 'fall':7 'falls':219 'families':409 'famous':228 'farms':310 'feature':502 'features':490 'financing':9,856 'find':771 'first':660 'fish':518 'flat':509 'flowing':670 'footprint':754 'for':12,90,97,383,429,554,567,673,746,759,772 'forest':197,432 'friends':257 'from':52,104,216,281,376,520,546,587,708 'full':385 'fully':152,705 'future':91,760 'gateway':184 'geodome':493 'giving':198,549,700 'gorge':260,437 'gradually':651 'grow':79 'growing':797 'growth':536 'guests':35,199,252,355,415,495,514,568 'hardest':724 'has':646 'headaches':68 'headwaters':19,185,540,656,733 'health':645 'hemisphere':244 'hideaway':20,186,541,657,734 'hiking':272 'hold':89 'holds':466 'home':17,225,290,427,850 'horse':308 'hour':264,449 'house':422 'hundreds':203 'i':295,547 'ideal':96 'immediate':102,200 'immediately':76 'in':36,61,115,159,241,274,320,395,616,621,636,644,714,808 'include':844 'including':484 'income':51,595 'independently':619 'industry':716 'instant':58 'interests':843 'interstate':565 'into':6,45 'investor':775 'is':95,170,402,533,658,735 'island':510 'isn':177,680 'it':181,462,550 'itinerary':325,455 'its':608,674,738 'just':179,418,511,543,833 'kayak':373 'kayak/pontoon':688 'kayaks':516 'keeps':251 'kentucky':24,112,145,176,605 'king':486 'knows':813 'lake':137,288,330,370,394,401,407,421,526,532,583,757,781,815 'lakefront':21,180 'land':14,94,743,860 'landscaper':687 'larger':766 'launch':374,515 'legendary':439 'less':261 'life':331 'list':248 'local':719 'location':167,785 'long':468,825 'long-term':824 'looking':750 'love':839 'made':647,804 'manchester':312 'market':2,556,664,819 'match':361 'meaningful':535 'micro':99,846 'minutes':223,293,315,545 'momentum':589 'moonbow':239 'most':26,456 'motivated':820 'named':602 'national':196,431 'nature':304 'nearby':347,380 'new':702 'next':338,675 'niagara':229 'no':69,72,163,787 'not':832 'noted':390 'occupied':4 'of':111,142,144,175,192,204,206,208,230,235,267,340,351,406,604,612,634,857 'off':1 'offshore':512 'often':722 'on':23,48,134,189,387,527,581,699,755 'one':234,266,611,710 'only':237 'operates':630 'operating':154 'operation':671 'operational':677,706 'operations':805 'opportunity':124,729 'option':10 'or':88,517,764 'out':212,498 'outdoor':28,148,279 'over':654 'owner':629,676,703 'owners':570 'ownership':653 'owns':817 'paired':562 'pairs':327 'park':221,346 'part':725 'peak':369 'perfectly':328 'performance':364,590 'permitting':67,164 'place':160,809 'play':768 'plus':379,503 'pontoon':381 'portfolio':633,767 'positioned':138 'positioning':580 'price':795 'priced':55,736 'privacy':763 'private':302,508 'properties':457,635 'property':32,307,378,473,600,782 'protected':209 'proven':126 'pulling':278 'purchase':18 'rare':122,552,770 're':424 'ready':156,672,803 'ready-made':802 'red':70,258 'referring':256 'region':334,618 'relationship':827 'relationships':693 'reliable':718 'remaining':13,859 'rental':133,689 'replicate':790 'reputation':609 'required':165 'resort':100,847 'retreat':489 'return':411 'revenue':43 'right':211,375,519,748,774,830 'rise':529 'rising':443 'river':259 'room':77 'run':400 's':25,146,182,450,453,463,523 'seclusion':561 'seeing':534 'seeking':354 'seller':8,811,855 'short':131 'short-term':130 'sightings':240 'signature':501 'significant':712 'sits':187,542 'sleeping':474 'small':632 'soldier':309 'solve':727 'some':143 'south':232 'standout':492,614 'stands':584 'start':74,684 'state':110,220,397 'stay':158,359,698 'stays':615 'steady':349 'step':44 'stops':33 'story':172,786 'str':40 'stream':350 'strong':363 'suites':487 'summer':368,470 'support':103 'surrounding':119,305,574,742 't':178,417,459,681 'tape':71 'team':155,806 'teams':107 'term':132,826 'than':262 'that':250,326,452,494,588 'the':49,109,116,140,166,171,190,193,213,227,231,236,242,268,275,283,287,306,337,341,367,377,388,392,396,404,472,521,528,573,582,599,613,617,627,637,648,659,685,723,728,747,756,773,818,829,849,858 'their':37,753 'there':217 'they':423 'this':31,93,169,173,333,398,488,555,679,814 'thousands':205 'time':655 'to':78,81,157,202,226,294,360,476,506,577,585,641,650,661,663,697,726,751,821 'top':269 'touch':460 'tourism':798 'tracks':38 'trail':343,445 'transaction':836 'transition':652 'trip':324 'true':557 'two':485 'u.s':277 'up':80,467,475 'upscale':358 'value':92,732 'vendors':720 'waiting':73 'want':356 'was':601 'water':389,522 'waterfall':440 'wave':339 'we':837 'well':5,365 'western':243 'where':513,717 'whether':758 'who':410,812 'whose':842 'why':30,464 'wildcat':344 'wilderness':210,559 'wilderness-adjacent':558 'will':853 'willing':696 'win':162 'winning':129,780 'with':15,101,108,150,286,303,329,372,563,665,740,783,828 'within':447 'wood':135,530 'world':299,435 'world-class':434 'year':412,414 'yet':297 'you':63 'zero':66","lot_sqft":null,"year_built":2024,"year_renovated":null,"tax_info":null,"history_info":null,"zipcode_slug_id":"london-ky-40741","search_slug":"780-lake-rd-london-ky-40741-usa","cached_offer_price_cents":55000000,"cached_annual_revenue_cents":8139500,"cached_monthly_revenue_cents":678291,"cached_gross_yield_pct":0.1479909090909091,"cached_annual_expenses_cents":1535385,"cached_monthly_expenses_cents":127949,"cached_net_operating_income_cents":6604115,"cached_upfront_equity_cents":13172500,"cached_annual_pmt_cents":3457175,"cached_monthly_pmt_cents":288098,"cached_leveraged_net_cash_flow_cents":3146940,"cached_cap_rate_pct":0.12007482254545455,"cached_cash_on_cash_pct":0.2389022906829563,"cached_underwriting_updated_at":"2026-10-08T16:15:59.344Z","redfin_listing_agents":null,"redfin_property_type":null,"seller_listing_id":6542,"promoted_at":"2026-10-11T10:44:52.254Z","source_mls":null,"has_str_keyword":true,"tags":["verified_revenue","turnkey","current_str","agent_pick"],"staff_promoted_at":null,"staff_promotion_blocked_at":null,"currently_promoted":false,"coordinates":"POINT (-84.15060799999999 37.160538)","equimkt_zoning_viability":null,"equimkt_zoning_viability_synced_at":null,"cached_tax_savings_cents":4585300,"cost_seg_calculated_on":"2026-10-08","cached_total_reclassified_cents":12540000,"cost_seg_property_type":"sfr","is_recommended":false,"is_seller_listing":true,"revenue_source_kind":"verified_actual","seller_listing_status":"published","seller_listing_slug_id":"01821cf0-2fa6-40bd-abfa-c4aa6906d4b2","is_airbnb":null,"amenities":["coffee","alfresco_dining","kitchen","fireplace","washer","refrigerator","oven","free_parking","stove","coffee_maker","hangers","lake_access","bbq_area","bathtub","microwave","ac","cooking_basics","dishes_and_silverware","wireless_internet","heating","wine_glasses","baking_sheet","patio","fire_extinguisher","freezer","dishwasher","toaster","wardrobe_or_closet","first_aid_kit","bed_linens","beach_essentials","fire_pit","tv","smoke_detector","carbon_monoxide_detector","waterfront"],"permit_status":"strs_allowed_no_permit","permit_details":null,"furnishing_status":"turnkey_furnished","furnishing_details":"Furnishings included ","loom_video_embed_id":"944e77d3b2b1421881f0e9550b5e520a","airbnb_track_record":{"rating":"4.86","reviews_count":7,"is_superhost":true,"months_listed":18,"years_listed":1,"airbnb_url":"https://www.airbnb.com/rooms/1400631521001362613"},"lot_acres":null,"external_listing_agents":null,"mls_source":null,"status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"about 1 month ago","updated_at_time_ago_in_words":"about 1 month ago","likes":25,"zipcode":"40741","county":"Laurel County","city":"London","state":"KY","asking_price":550000,"truncated_asking_price":"$550,000","price_per_sqft":"$239","truncated_offer_price":"$550,000","default_monthly_property_taxes":332,"default_monthly_insurance_costs":0,"default_monthly_hoa_fees":0,"cached_revpan":223,"property_reactions":[],"seasonalized_revenue_average_by_month":null,"is_staff_pick":true,"staff_pick_queue_positions":null,"staff_pick_sent_dates":["2026-10-10T14:05:39.733Z"],"is_visible":true,"revenue_manually_updated":false,"tags_for_display":[{"display_label":"Verified Revenue","static_label":"verified_revenue","description":"Revenue data is verified directly from this property's Airbnb account via Hospitable Connect, not self-reported."},{"display_label":"Turnkey","static_label":"turnkey","description":"The seller reports this property conveys fully furnished and move-in ready. Seller-reported; buyers should verify what conveys before closing."}],"underwriting":{"calc_tax_savings_cents":4585300,"calc_total_reclassified_cents":12540000,"asking_price":550000,"asking_price_cents":55000000,"cached_revpan":223,"cached_revpan_cents":22300,"input_purchase_price_factor_pct":0.0,"input_property_closing_costs_pct":0.0275,"input_furnishing_costs_type":0,"input_furnishing_costs_attribute":0,"input_other_initial_expenses_type":0,"input_other_initial_expenses_attribute":0,"input_initial_repair_costs_type":0,"input_initial_repair_costs_attribute":0,"input_financing_method":0,"input_loan_closing_costs_pct":0.015,"input_loan_down_payment_pct":0.2,"input_loan_interest_rate_pct":0.0675,"input_loan_interest_type":0,"input_loan_term_in_years":30,"input_monthly_other_income_cents":0,"input_expenses_channel_fee_pct":0.03,"input_expenses_management_fee_pct":0.0,"input_expenses_monthly_hoa_fees":null,"input_expenses_property_taxes_type":0,"input_expenses_property_taxes_attribute":33200,"input_expenses_insurance_costs_type":0,"input_expenses_insurance_costs_attribute":23300,"input_expenses_utilities_costs_type":0,"input_expenses_utilities_costs_attribute":27100,"input_expenses_maintenance_costs_type":0,"input_expenses_maintenance_costs_attribute":13600,"input_expenses_other_type":0,"input_expenses_other_attribute":5000,"input_expenses_supply_fees_type":0,"input_expenses_supply_fees_attribute":5400,"expenses_channel_fee_cents":20349,"expenses_channel_fee":203,"expenses_utilities_costs_cents":27100,"expenses_utilities_costs":271,"expenses_maintenance_costs_cents":13600,"expenses_maintenance_costs":136,"expenses_other_cents":5000,"expenses_other":50,"expenses_supply_fees_cents":5400,"expenses_supply_fees":54,"expenses_management_fee_cents":0,"expenses_management_fee":0,"expenses_hoa_fees_cents":0,"expenses_hoa_fees":0,"expenses_property_taxes_cents":33200,"expenses_property_taxes":332,"expenses_insurance_costs_cents":23300,"expenses_insurance_costs":233,"finance_furnishing_costs_cents":0,"finance_furnishing_costs":0,"finance_initial_repair_costs_cents":0,"finance_initial_repair_costs":0,"finance_other_initial_expenses_cents":0,"finance_other_initial_expenses":0,"finance_property_closing_costs_cents":12512500,"finance_property_closing_costs":125125,"finance_loan_closing_costs_cents":660000,"finance_loan_closing_costs":6600,"finance_down_payment_amount_cents":11000000,"finance_down_payment_amount":110000,"finance_total_loan_amount_cents":44000000,"finance_total_loan_amount":440000,"finance_total_investment_cents":"56512500.0","finance_total_investment":565125,"calc_offer_price_cents":55000000,"calc_offer_price":550000,"calc_annual_revenue_cents":8139500,"calc_annual_revenue":81395,"calc_monthly_revenue_cents":678291,"calc_monthly_revenue":6782,"calc_gross_yield_pct":0.1479909090909091,"calc_annual_expenses_cents":1535385,"calc_annual_expenses":15353,"calc_monthly_expenses_cents":127949,"calc_monthly_expenses":1279,"calc_net_operating_income_cents":6604115,"calc_net_operating_income":66041,"calc_upfront_equity_cents":13172500,"calc_upfront_equity":131725,"calc_annual_pmt_cents":3457175,"calc_annual_pmt":34571,"calc_monthly_pmt_cents":288098,"calc_monthly_pmt":2880,"calc_leveraged_net_cash_flow_cents":3146940,"calc_leveraged_net_cash_flow":31469,"calc_cap_rate_pct":0.12007482254545455,"calc_cash_on_cash_pct":0.2389022906829563}},"lead_partner":[{"id":5346,"category":"seller","photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/acf76352a1a28f717b8bcb14b6afd76c.jpg","first_name":"Celli","full_name":"Celli Mowery"}],"lender_partner_available":true,"lender_partners":[{"id":153,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Total Quality Lending","description":"Total Quality Lending Specializes in STR loans With Little As 10% down,  15-day close guarantee, No lender fees on refinances. Our expert team, with 1000+ 5-star reviews, provides competitive rates as a direct lender. Partner with us to build wealth.","first_name":null,"google_rating":4.9,"google_reviews":481,"last_name":null,"slug":"total-quality-lending","legal_id":"1933377","photo_for_display":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=d55aafc67b82b8dd54a2797230e4a9c87064624edf5e0b175d884946cefaa5b0","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","draft_photo":{"id":450794,"position":1,"image_url":"https://cdn2.rabbu.com/bd7d17dbc21ce02c2052b9b759a29ebf.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=92a2599b17e21b5b8cea025cb6fb6b6b4f45f02d99a849daec90bd740a71f20f","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/bd7d17dbc21ce02c2052b9b759a29ebf.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bd7d17dbc21ce02c2052b9b759a29ebf.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/bd7d17dbc21ce02c2052b9b759a29ebf.jpg"},"published_photo":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=d55aafc67b82b8dd54a2797230e4a9c87064624edf5e0b175d884946cefaa5b0","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"full_name":null,"phone":null,"display_name":"Total Quality Lending"},{"id":2603,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"West Capital Lending","description":"DSCR loan rates \u0026 terms aren’t always what they seem. Many lenders advertise ‘too good to be true’ offers—but we shop 140+ lenders to find real solutions that fit your investment goals. Avoid surprises \u0026 get the best deal with expert guidance with West Capital Lending.","first_name":null,"google_rating":4.9,"google_reviews":1181,"last_name":null,"slug":"west-capital-8ef9tv","legal_id":"1566096","photo_for_display":{"id":418535,"position":1,"image_url":"https://cdn2.rabbu.com/b4da057226fcddd3b985de1b5b21cafe.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=0ee0c9c22a82c2bafb306d38be19e06a7374dd9269b2858352d8fad6b73a106e","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/b4da057226fcddd3b985de1b5b21cafe.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b4da057226fcddd3b985de1b5b21cafe.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/b4da057226fcddd3b985de1b5b21cafe.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/b4da057226fcddd3b985de1b5b21cafe.jpg","draft_photo":{"id":434207,"position":1,"image_url":"https://cdn2.rabbu.com/46ebbc4fe0c76206f3ae674096b6db09.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=cc37193759d32db7cd60243d635c192c0c5edc011e671f83149284b7f08bae49","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/46ebbc4fe0c76206f3ae674096b6db09.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/46ebbc4fe0c76206f3ae674096b6db09.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/46ebbc4fe0c76206f3ae674096b6db09.jpg"},"published_photo":{"id":418535,"position":1,"image_url":"https://cdn2.rabbu.com/b4da057226fcddd3b985de1b5b21cafe.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=0ee0c9c22a82c2bafb306d38be19e06a7374dd9269b2858352d8fad6b73a106e","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/b4da057226fcddd3b985de1b5b21cafe.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b4da057226fcddd3b985de1b5b21cafe.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/b4da057226fcddd3b985de1b5b21cafe.jpg"},"full_name":null,"phone":null,"display_name":"West Capital Lending"},{"id":5,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"theLender","description":"theLender provides unique short term rental loan products and a skilled team of professionals who provide results you can trust.","first_name":null,"google_rating":4.8,"google_reviews":546,"last_name":null,"slug":"the-lender","legal_id":"133519","photo_for_display":{"id":230579,"position":1,"image_url":"https://cdn2.rabbu.com/888551b54f5fe65b0adc3e799c281f54.webp?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=39d2cb98c4f2e691db446da2369e7189f37ac6a7c270dfa088ab5e6f79c7246c","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/888551b54f5fe65b0adc3e799c281f54.webp","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/888551b54f5fe65b0adc3e799c281f54.webp","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/888551b54f5fe65b0adc3e799c281f54.webp"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/888551b54f5fe65b0adc3e799c281f54.webp","draft_photo":{"id":449025,"position":1,"image_url":"https://cdn2.rabbu.com/6419aaca903449d7b3ad39841a6149b5.webp?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=4d56aec29f80fd4822afe164bfc24a8022140978cba298e04a94874cfa48d7bd","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/6419aaca903449d7b3ad39841a6149b5.webp","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6419aaca903449d7b3ad39841a6149b5.webp","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/6419aaca903449d7b3ad39841a6149b5.webp"},"published_photo":{"id":230579,"position":1,"image_url":"https://cdn2.rabbu.com/888551b54f5fe65b0adc3e799c281f54.webp?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=39d2cb98c4f2e691db446da2369e7189f37ac6a7c270dfa088ab5e6f79c7246c","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/888551b54f5fe65b0adc3e799c281f54.webp","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/888551b54f5fe65b0adc3e799c281f54.webp","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/888551b54f5fe65b0adc3e799c281f54.webp"},"full_name":null,"phone":null,"display_name":"theLender"},{"id":5637,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Neely Lending Group ","description":"I’m Mark Neely, and I’ve spent 25+ years helping clients find the right financing. I work with real estate investors on DSCR, commercial, and conventional loans for purchases and refis. I’ll shop your loan for competitive rates and keep the process simple from start to close.","first_name":null,"google_rating":5.0,"google_reviews":311,"last_name":null,"slug":"neely-lending-group-da6t5h","legal_id":"2072896","photo_for_display":{"id":425176,"position":1,"image_url":"https://cdn2.rabbu.com/a882df5b057e484b6be2e02aac22dd36.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=3c050bb337784cfbdde393ea6c01efa4a560a7d31b17af398fe42fdc61843fbb","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/a882df5b057e484b6be2e02aac22dd36.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a882df5b057e484b6be2e02aac22dd36.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/a882df5b057e484b6be2e02aac22dd36.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/a882df5b057e484b6be2e02aac22dd36.jpg","draft_photo":{"id":440563,"position":1,"image_url":"https://cdn2.rabbu.com/cbb8868257cebed381bb384001300ab8.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=7bf7bc067776b72dab230bea0b803c2961cd2be9dad1c933bc796bee8c22ddc4","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cbb8868257cebed381bb384001300ab8.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cbb8868257cebed381bb384001300ab8.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/cbb8868257cebed381bb384001300ab8.jpg"},"published_photo":{"id":425176,"position":1,"image_url":"https://cdn2.rabbu.com/a882df5b057e484b6be2e02aac22dd36.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20261110%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20261110T232404Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=3c050bb337784cfbdde393ea6c01efa4a560a7d31b17af398fe42fdc61843fbb","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/a882df5b057e484b6be2e02aac22dd36.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a882df5b057e484b6be2e02aac22dd36.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/a882df5b057e484b6be2e02aac22dd36.jpg"},"full_name":null,"phone":null,"display_name":"Neely Lending Group "}],"related_region_slugs":[{"name":"Kentucky","slug":"ky"},{"name":"Laurel County","slug":"laurel-county-ky"},{"name":"London","slug":"london-ky"},{"name":"40741","slug":"london-ky-40741"}],"breadcrumbs":[{"name":"Kentucky","slug":"ky"},{"name":"Laurel County","slug":"laurel-county-ky"},{"name":"London","slug":"london-ky"},{"name":"40741","slug":"london-ky-40741"},{"name":"780 Lake Rd","slug":"self"}],"market_snapshot":{"id":9680,"region_type":"City","region_id":9296,"significant_county_id":1598,"listing_ids":["1161968057611132282","1383965603880311311","1237655957017088119","1170866983934481998","1335902245231044730","1283614902464353021","53540754","45954865","813851754457765504","1232805747371284744","38265615","838568919956576341","640357046399406316","984820871487194113","1176180432975630929","1241514198485817343","566084849458625245","50742483","1374014464997631315","1252364755377117722","798109345542708624","53888024"],"created_at":"2023-10-23T22:30:14.268Z","updated_at":"2026-04-27T18:38:43.760Z","listing_count":22,"average_adr_cents":16336,"average_occupancy":31,"revpan_cents":5020,"historic_annual_revenue_cents":2051485,"historic_revenue_by_month_cents":[84320,89880,189255,175650,164145,246900,242110,188015,190950,218085,160650,101525],"popular_amenities":[{"name":"Kitchen","market_percentage":100.0},{"name":"Parking","market_percentage":95.5},{"name":"Washer","market_percentage":90.9},{"name":"Dryer","market_percentage":86.4},{"name":"Self Check-in","market_percentage":86.4},{"name":"BBQ Grill","market_percentage":63.6},{"name":"Outdoor Furniture","market_percentage":54.5},{"name":"Patio or Balcony","market_percentage":54.5},{"name":"Backyard","market_percentage":50.0},{"name":"Workspace","market_percentage":50.0},{"name":"Pets","market_percentage":31.8},{"name":"Hot Tub","market_percentage":13.6},{"name":"Lake Access","market_percentage":9.1},{"name":"Waterfront","market_percentage":9.1}],"significant_county":{"id":1598,"state_id":18,"abbr":null,"name":"Laurel","county_seat":null,"created_at":"2020-01-22T20:09:07.650Z","updated_at":"2026-03-24T02:05:03.520Z","airbnb_listing_count":78,"airbnb_average_adr_cents":16746,"airbnb_average_occ":28,"airbnb_last_updated_at":"2026-03-24T02:05:03.517Z","coordinates":"POINT (-84.10625654822204 37.13669808839361)","log_data":null,"full_name":"Laurel County, KY","state_name":"Kentucky","state_abbr":"KY","short_name":"Laurel County","region_name":"Laurel","region_type":"county","region_slug":"laurel-county-ky","breadcrumbs":[{"name":"Laurel County","slug":"self"}],"nearby_markets_label":"Cities","sub_markets_label":"Cities"},"bedroom_stats":[{"id":14459,"market_snapshot_id":9680,"bedroom_label":"2","bedroom_sort":2,"listing_count":6,"average_adr_cents":14000,"average_occupancy":20,"revpan_cents":2777,"historic_annual_revenue_cents":1987872,"historic_revenue_by_month_cents":[82150,87276,182900,170010,159123,239490,235073,182373,185010,210800,155490,98177],"created_at":"2026-04-27T18:38:43.767Z","updated_at":"2026-04-27T18:38:43.767Z"},{"id":14460,"market_snapshot_id":9680,"bedroom_label":"3","bedroom_sort":3,"listing_count":8,"average_adr_cents":16350,"average_occupancy":27,"revpan_cents":4374,"historic_annual_revenue_cents":2503760,"historic_revenue_by_month_cents":[102920,109200,231260,214800,200260,300600,295120,229400,233400,266600,196200,124000],"created_at":"2026-04-27T18:38:43.767Z","updated_at":"2026-04-27T18:38:43.767Z"}]},"roi_score":{"id":8385,"city_id":9296,"zhvi_cents":29324092,"annual_revenue_cents":2439417,"revenue_zhvi_ratio":8.319,"listing_count":44,"average_occupancy":30,"occ_score":0.541,"listing_count_score":0.802,"revenue_zhvi_ratio_score":0.529,"score":53,"created_at":"2023-11-07T17:32:09.517Z","updated_at":"2026-04-27T20:46:34.758Z","listing_growth_pct":173,"listing_growth_score":0.268,"published_at":"2026-04-27T20:46:34.758Z","log_data":null,"full_name":"London, KY","market_listing_count":22,"last_updated_at_in_words":"7 months ago","region_slug":"london-ky"},"city_region_slug":"london-ky","seller_listing_lead_partner":{"id":5346,"slug":"celli-mowery-e6x9ep","display_name":"Celli Mowery","company":null,"category":"seller","photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/acf76352a1a28f717b8bcb14b6afd76c.jpg","legal_id":null,"badges":[],"first_name":"Celli","full_name":"Celli Mowery","phone":"(630) 464-5827","google_rating":null,"google_reviews":null,"description":null,"seller_type":"owner"},"primary_contact_target_type":"seller","seller_listing_is_stale":false,"field_test_experiments":{},"seller_listing_manageable":false,"claimed":true,"claimed_by_current_user":false,"admin_info":null,"revenue_set_by_you_as_partner":false,"lightbox_v2_details":null}