{"properties":[{"id":15436150,"slug_id":"2125-nw-158th-st-miami-gardens-fl-33054-nlx","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/595/genMbmob.A12110595_0.jpg"],"address":"2125 NW 158th St, Miami Gardens, FL 33054","asking_price_cents":64500000,"truncated_asking_price":"$645,000","price_per_sqft":"$471","truncated_offer_price":"$645,000","bedrooms":5,"bathrooms":2,"sqft":1368,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"11 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":25.9186684,"longitude":-80.2355055,"street":"2125 NW 158th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5377300,"calc_total_reclassified_cents":14706000,"calc_monthly_revenue_cents":1063579,"calc_annual_revenue_cents":12762955,"calc_cap_rate_pct":0.15517274852713178,"calc_gross_yield_pct":0.19787527131782945,"calc_cash_on_cash_pct":0.29827148497655986}},{"id":15274292,"slug_id":"4050-nw-135th-st-unit-15-9-opa-locka-fl-33054-wqj","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/828/genMbmob.A12106828_0.jpg"],"address":"4050 NW 135th St Unit 15-9, Opa Locka, FL 33054","asking_price_cents":22900000,"truncated_asking_price":"$229,000","price_per_sqft":"$286","truncated_offer_price":"$229,000","bedrooms":3,"bathrooms":1,"sqft":800,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"24 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":25.8956278,"longitude":-80.2649861,"street":"4050 NW 135th St Unit 15-9","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2411500,"calc_total_reclassified_cents":6595200,"calc_monthly_revenue_cents":376619,"calc_annual_revenue_cents":4519430,"calc_cap_rate_pct":0.1393192174672489,"calc_gross_yield_pct":0.19735502183406115,"calc_cash_on_cash_pct":0.2470484443953551}},{"id":14634019,"slug_id":"2324-service-rd-opa-locka-fl-33054-gxf","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/743/genMbmob.A12080743_3.jpg"],"address":"2324 Service Rd, Opa Locka, FL 33054","asking_price_cents":48800000,"truncated_asking_price":"$488,000","price_per_sqft":"$418","truncated_offer_price":"$488,000","bedrooms":4,"bathrooms":2,"sqft":1167,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"about 16 hours ago","latitude":25.9060267,"longitude":-80.2384838,"street":"2324 Service Rd","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4068400,"calc_total_reclassified_cents":11126400,"calc_monthly_revenue_cents":801479,"calc_annual_revenue_cents":9617750,"calc_cap_rate_pct":0.15449314098360656,"calc_gross_yield_pct":0.19708504098360655,"calc_cash_on_cash_pct":0.2960756609263976}},{"id":15181072,"slug_id":"16320-nw-37th-ave-miami-gardens-fl-33054-xtt","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/280/genMbmob.A12103280_0.jpg"],"address":"16320 NW 37th Ave, Miami Gardens, FL 33054","asking_price_cents":68500000,"truncated_asking_price":"$685,000","price_per_sqft":"$260","truncated_offer_price":"$685,000","bedrooms":5,"bathrooms":2,"sqft":2633,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"about 19 hours ago","latitude":25.9227637,"longitude":-80.260759,"street":"16320 NW 37th Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5710800,"calc_total_reclassified_cents":15618000,"calc_monthly_revenue_cents":1063579,"calc_annual_revenue_cents":12762955,"calc_cap_rate_pct":0.14523565372262773,"calc_gross_yield_pct":0.18632051094890512,"calc_cash_on_cash_pct":0.2661645550750928}},{"id":13518594,"slug_id":"2290-rutland-st-opa-locka-fl-33054-xkd","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/995/genMbmob.A12031995_4.jpg"],"address":"2290 Rutland St, Opa Locka, FL 33054","asking_price_cents":43500000,"truncated_asking_price":"$435,000","price_per_sqft":"$537","truncated_offer_price":"$435,000","bedrooms":4,"bathrooms":2,"sqft":810,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"3 months ago","latitude":25.9056981,"longitude":-80.2375569,"street":"2290 Rutland St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3626500,"calc_total_reclassified_cents":9918000,"calc_monthly_revenue_cents":675250,"calc_annual_revenue_cents":8103000,"calc_cap_rate_pct":0.14519724137931034,"calc_gross_yield_pct":0.18627586206896551,"calc_cash_on_cash_pct":0.266040444111224}},{"id":15071054,"slug_id":"2885-nw-155th-ter-miami-gardens-fl-33054-hwk","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/097/genMbmob.A12099097_0.jpg"],"address":"2885 NW 155th Ter, Miami Gardens, FL 33054","asking_price_cents":55000000,"truncated_asking_price":"$550,000","price_per_sqft":"$458","truncated_offer_price":"$550,000","bedrooms":4,"bathrooms":2,"sqft":1200,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"1 day ago","latitude":25.9161078,"longitude":-80.2478093,"street":"2885 NW 155th Ter","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4585300,"calc_total_reclassified_cents":12540000,"calc_monthly_revenue_cents":831895,"calc_annual_revenue_cents":9982750,"calc_cap_rate_pct":0.14109393454545455,"calc_gross_yield_pct":0.18150454545454545,"calc_cash_on_cash_pct":0.2527825868128208}},{"id":15021668,"slug_id":"1046-jann-ave-opa-locka-fl-33054-rtg","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/787/genMbmob.A12096787_0.jpg"],"address":"1046 Jann Ave, Opa Locka, FL 33054","asking_price_cents":56500000,"truncated_asking_price":"$565,000","price_per_sqft":"$452","truncated_offer_price":"$565,000","bedrooms":5,"bathrooms":3,"sqft":1248,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"about 18 hours ago","latitude":25.9086088,"longitude":-80.2502253,"street":"1046 Jann Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4710300,"calc_total_reclassified_cents":12882000,"calc_monthly_revenue_cents":833964,"calc_annual_revenue_cents":10007570,"calc_cap_rate_pct":0.13732761911504426,"calc_gross_yield_pct":0.17712513274336283,"calc_cash_on_cash_pct":0.24061355472748866}},{"id":15181133,"slug_id":"13387-aswan-rd-opa-locka-fl-33054-rbs","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/931/genMbmob.A12102931_1.jpg"],"address":"13387 Aswan Rd, Opa Locka, FL 33054","asking_price_cents":33999900,"truncated_asking_price":"$339,999","price_per_sqft":"$266","truncated_offer_price":"$339,999","bedrooms":4,"bathrooms":2,"sqft":1276,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"19 days ago","latitude":25.8960887,"longitude":-80.2474037,"street":"13387 Aswan Rd","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2834500,"calc_total_reclassified_cents":7752000,"calc_monthly_revenue_cents":496004,"calc_annual_revenue_cents":5952055,"calc_cap_rate_pct":0.1355524510366207,"calc_gross_yield_pct":0.17506095606163546,"calc_cash_on_cash_pct":0.23487795512030432}},{"id":14634130,"slug_id":"15770-nw-18th-pl-miami-gardens-fl-33054-hfz","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/950/genMbmob.A12079950_3.jpg"],"address":"15770 NW 18th Pl, Miami Gardens, FL 33054","asking_price_cents":64500000,"truncated_asking_price":"$645,000","price_per_sqft":"$253","truncated_offer_price":"$645,000","bedrooms":5,"bathrooms":3,"sqft":2541,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"about 16 hours ago","latitude":25.91837,"longitude":-80.2321183,"street":"15770 NW 18th Pl","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5377300,"calc_total_reclassified_cents":14706000,"calc_monthly_revenue_cents":936681,"calc_annual_revenue_cents":11240175,"calc_cap_rate_pct":0.1348690065116279,"calc_gross_yield_pct":0.17426627906976744,"calc_cash_on_cash_pct":0.23266973371483488}},{"id":15181284,"slug_id":"3010-nw-158th-st-miami-gardens-fl-33054-kgd","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/219/genMbmob.A12102219_1.jpg"],"address":"3010 NW 158th St, Miami Gardens, FL 33054","asking_price_cents":54500000,"truncated_asking_price":"$545,000","price_per_sqft":"$465","truncated_offer_price":"$545,000","bedrooms":4,"bathrooms":3,"sqft":1170,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":25.9179257,"longitude":-80.2507882,"street":"3010 NW 158th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4543600,"calc_total_reclassified_cents":12426000,"calc_monthly_revenue_cents":772583,"calc_annual_revenue_cents":9271000,"calc_cap_rate_pct":0.13129468917431192,"calc_gross_yield_pct":0.17011009174311928,"calc_cash_on_cash_pct":0.22112105088021136}},{"id":13347272,"slug_id":"2726-nw-131st-st-opa-locka-fl-33054-nxj","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/106/mbmobile/737/genMbmob.B26036737_0.jpg"],"address":"2726 NW 131st St, Opa Locka, FL 33054","asking_price_cents":26000000,"truncated_asking_price":"$260,000","price_per_sqft":"$205","truncated_offer_price":"$260,000","bedrooms":3,"bathrooms":2.5,"sqft":1263,"property_type":"Townhome","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"5 months ago","latitude":25.8928625,"longitude":-80.2449114,"street":"2726 NW 131st St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1825300,"calc_total_reclassified_cents":4992000,"calc_monthly_revenue_cents":347115,"calc_annual_revenue_cents":4165380,"calc_cap_rate_pct":0.11170103076923076,"calc_gross_yield_pct":0.16020692307692308,"calc_cash_on_cash_pct":0.15781359238237241}},{"id":14710418,"slug_id":"16021-nw-17th-pl-miami-gardens-fl-33054-hwq","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/511/genMbmob.A12084511_0.jpg"],"address":"16021 NW 17th Pl, Miami Gardens, FL 33054","asking_price_cents":45990000,"truncated_asking_price":"$459,900","price_per_sqft":"$396","truncated_offer_price":"$459,900","bedrooms":4,"bathrooms":1,"sqft":1160,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":25.9210523,"longitude":-80.22938,"street":"16021 NW 17th Pl","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3834200,"calc_total_reclassified_cents":10485800,"calc_monthly_revenue_cents":600729,"calc_annual_revenue_cents":7208750,"calc_cap_rate_pct":0.11980159338986737,"calc_gross_yield_pct":0.15674603174603174,"calc_cash_on_cash_pct":0.18398665416148902}},{"id":14930128,"slug_id":"2341-rutland-st-opa-locka-fl-33054-pbv","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/495/genMbmob.A12083495_1.jpg"],"address":"2341 Rutland St, Opa Locka, FL 33054","asking_price_cents":38900000,"truncated_asking_price":"$389,000","price_per_sqft":"$411","truncated_offer_price":"$389,000","bedrooms":3,"bathrooms":1,"sqft":945,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"about 18 hours ago","latitude":25.9055843,"longitude":-80.23872,"street":"2341 Rutland St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3243100,"calc_total_reclassified_cents":8869200,"calc_monthly_revenue_cents":505920,"calc_annual_revenue_cents":6071045,"calc_cap_rate_pct":0.11921849357326479,"calc_gross_yield_pct":0.15606799485861184,"calc_cash_on_cash_pct":0.1821026482920138}},{"id":13286242,"slug_id":"3020-nw-152nd-ter-opa-locka-fl-33054-kzz","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/621/genMbmob.A12029621_1.jpg"],"address":"3020 NW 152nd Ter, Opa Locka, FL 33054","asking_price_cents":42900000,"truncated_asking_price":"$429,000","price_per_sqft":"$390","truncated_offer_price":"$429,000","bedrooms":3,"bathrooms":1,"sqft":1098,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"5 months ago","latitude":25.9128175,"longitude":-80.2504253,"street":"3020 NW 152nd Ter","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3576500,"calc_total_reclassified_cents":9781200,"calc_monthly_revenue_cents":550541,"calc_annual_revenue_cents":6606500,"calc_cap_rate_pct":0.11743802144522145,"calc_gross_yield_pct":0.153997668997669,"calc_cash_on_cash_pct":0.17634991120625182}},{"id":12934547,"slug_id":"2890-nw-160th-st-miami-gardens-fl-33054-qcq","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/018/genMbmob.A12016018_G.jpg"],"address":"2890 NW 160th St, Miami Gardens, FL 33054","asking_price_cents":59000000,"truncated_asking_price":"$590,000","price_per_sqft":"$401","truncated_offer_price":"$590,000","bedrooms":6,"bathrooms":4,"sqft":1468,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"6 months ago","cache_updated_at_time_ago_in_words":"about 1 month ago","latitude":25.9194924,"longitude":-80.2482513,"street":"2890 NW 160th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4918700,"calc_total_reclassified_cents":13452000,"calc_monthly_revenue_cents":749253,"calc_annual_revenue_cents":8991045,"calc_cap_rate_pct":0.11605593152542373,"calc_gross_yield_pct":0.152390593220339,"calc_cash_on_cash_pct":0.1718843541148214}},{"id":14634062,"slug_id":"2400-nw-152nd-st-miami-gardens-fl-33054-ggr","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/502/genMbmob.A12080502_2.jpg"],"address":"2400 NW 152nd St, Miami Gardens, FL 33054","asking_price_cents":39999900,"truncated_asking_price":"$399,999","price_per_sqft":"$432","truncated_offer_price":"$399,999","bedrooms":3,"bathrooms":1,"sqft":925,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"about 17 hours ago","latitude":25.9124408,"longitude":-80.2403431,"street":"2400 NW 152nd St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3334700,"calc_total_reclassified_cents":9120000,"calc_monthly_revenue_cents":505920,"calc_annual_revenue_cents":6071045,"calc_cap_rate_pct":0.11552781131952831,"calc_gross_yield_pct":0.1517765044412611,"calc_cash_on_cash_pct":0.17017798834456152}},{"id":14716714,"slug_id":"16415-nw-22nd-ave-miami-gardens-fl-33054-jdn","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/645/genMbmob.A12082645_1.jpg"],"address":"16415 NW 22nd Ave, Miami Gardens, FL 33054","asking_price_cents":42000000,"truncated_asking_price":"$420,000","price_per_sqft":"$486","truncated_offer_price":"$420,000","bedrooms":3,"bathrooms":1,"sqft":864,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"about 1 month ago","latitude":25.924045,"longitude":-80.2361865,"street":"16415 NW 22nd Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3501500,"calc_total_reclassified_cents":9576000,"calc_monthly_revenue_cents":530466,"calc_annual_revenue_cents":6365600,"calc_cap_rate_pct":0.11534326476190476,"calc_gross_yield_pct":0.15156190476190476,"calc_cash_on_cash_pct":0.16958171513737721}},{"id":13876323,"slug_id":"2097-rutland-st-opa-locka-fl-33054-bqt","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/301/genMbmob.A12051301_4.jpg"],"address":"2097 Rutland St, Opa Locka, FL 33054","asking_price_cents":46999900,"truncated_asking_price":"$469,999","price_per_sqft":"$356","truncated_offer_price":"$469,999","bedrooms":4,"bathrooms":2,"sqft":1317,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"4 days ago","latitude":25.9078477,"longitude":-80.2341836,"street":"2097 Rutland St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3918300,"calc_total_reclassified_cents":10716000,"calc_monthly_revenue_cents":589231,"calc_annual_revenue_cents":7070780,"calc_cap_rate_pct":0.11438052889474233,"calc_gross_yield_pct":0.15044244774988882,"calc_cash_on_cash_pct":0.16647109844218358}},{"id":14930036,"slug_id":"16000-nw-17th-ct-miami-gardens-fl-33054-wsz","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/400/genMbmob.A12093400_7.jpg"],"address":"16000 NW 17th Ct, Miami Gardens, FL 33054","asking_price_cents":43000000,"truncated_asking_price":"$430,000","price_per_sqft":"$416","truncated_offer_price":"$430,000","bedrooms":3,"bathrooms":1,"sqft":1032,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"about 17 hours ago","latitude":25.9208781,"longitude":-80.2290123,"street":"16000 NW 17th Ct","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3584900,"calc_total_reclassified_cents":9804000,"calc_monthly_revenue_cents":532291,"calc_annual_revenue_cents":6387500,"calc_cap_rate_pct":0.11275002604651163,"calc_gross_yield_pct":0.14854651162790697,"calc_cash_on_cash_pct":0.16120291476453996}},{"id":13518558,"slug_id":"2800-nw-164th-st-opa-locka-fl-33054-mtj","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/735/genMbmob.A12034735_2.jpg"],"address":"2800 NW 164th St, Miami Gardens, FL 33054","asking_price_cents":61000000,"truncated_asking_price":"$610,000","price_per_sqft":"$518","truncated_offer_price":"$610,000","bedrooms":4,"bathrooms":2,"sqft":1176,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"about 17 hours ago","latitude":25.9232263,"longitude":-80.2468365,"street":"2800 NW 164th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5085500,"calc_total_reclassified_cents":13908000,"calc_monthly_revenue_cents":749770,"calc_annual_revenue_cents":8997250,"calc_cap_rate_pct":0.11184649836065574,"calc_gross_yield_pct":0.14749590163934426,"calc_cash_on_cash_pct":0.15828360075531253}},{"id":13150235,"slug_id":"16009-nw-27th-ave-opa-locka-fl-33054-gcx","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/373/genMbmob.A12017373_9.jpg"],"address":"16009 NW 27th Ave, Miami Gardens, FL 33054","asking_price_cents":56490000,"truncated_asking_price":"$564,900","price_per_sqft":"$370","truncated_offer_price":"$564,900","bedrooms":4,"bathrooms":2,"sqft":1525,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"6 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":25.9205771,"longitude":-80.2439363,"street":"16009 NW 27th Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4709500,"calc_total_reclassified_cents":12879800,"calc_monthly_revenue_cents":692739,"calc_annual_revenue_cents":8312875,"calc_cap_rate_pct":0.11155467303947603,"calc_gross_yield_pct":0.1471565763852009,"calc_cash_on_cash_pct":0.15734070795667043}},{"id":15477933,"slug_id":"14240-nw-22nd-ct-opa-locka-fl-33054-pxb","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/106/mbmobile/947/genMbmob.B26095947_1.jpg"],"address":"14240 NW 22nd Ct, Opa Locka, FL 33054","asking_price_cents":41500000,"truncated_asking_price":"$415,000","price_per_sqft":"$341","truncated_offer_price":"$415,000","bedrooms":3,"bathrooms":2,"sqft":1215,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"7 days ago","cache_updated_at_time_ago_in_words":"about 22 hours ago","latitude":25.9042625,"longitude":-80.2367878,"street":"14240 NW 22nd Ct","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3459800,"calc_total_reclassified_cents":9462000,"calc_monthly_revenue_cents":505920,"calc_annual_revenue_cents":6071045,"calc_cap_rate_pct":0.11080962409638555,"calc_gross_yield_pct":0.14629024096385543,"calc_cash_on_cash_pct":0.15493344158158007}},{"id":15181227,"slug_id":"2850-nw-160th-st-miami-gardens-fl-33054-rql","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/106/mbmobile/278/genMbmob.B26085278_0.jpg"],"address":"2850 NW 160th St, Miami Gardens, FL 33054","asking_price_cents":39900000,"truncated_asking_price":"$399,000","price_per_sqft":"$332","truncated_offer_price":"$399,000","bedrooms":4,"bathrooms":2,"sqft":1200,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":25.9195081,"longitude":-80.2472974,"street":"2850 NW 160th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3326400,"calc_total_reclassified_cents":9097200,"calc_monthly_revenue_cents":485845,"calc_annual_revenue_cents":5830145,"calc_cap_rate_pct":0.11066229072681705,"calc_gross_yield_pct":0.1461189223057644,"calc_cash_on_cash_pct":0.15445740484630222}},{"id":15327630,"slug_id":"16400-nw-18th-pl-nw-miami-gardens-fl-33054-kzh","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/106/mbmobile/094/genMbmob.B26091094_3.jpg"],"address":"16400 NW 18th Pl NW, Miami Gardens, FL 33054","asking_price_cents":44999900,"truncated_asking_price":"$449,999","price_per_sqft":"$509","truncated_offer_price":"$449,999","bedrooms":3,"bathrooms":1,"sqft":884,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"19 days ago","cache_updated_at_time_ago_in_words":"about 19 hours ago","latitude":25.9244892,"longitude":-80.2322946,"street":"16400 NW 18th Pl NW","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3751600,"calc_total_reclassified_cents":10260000,"calc_monthly_revenue_cents":532291,"calc_annual_revenue_cents":6387500,"calc_cap_rate_pct":0.10707251838337419,"calc_gross_yield_pct":0.14194475987724417,"calc_cash_on_cash_pct":0.14285878661223805}},{"id":15285061,"slug_id":"2755-nw-164th-ter-opa-locka-fl-33054-zbc","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/545/genMbmob.A12108545_0.jpg"],"address":"2755 NW 164th Ter, Opa Locka, FL 33054","asking_price_cents":49500000,"truncated_asking_price":"$495,000","price_per_sqft":"$412","truncated_offer_price":"$495,000","bedrooms":4,"bathrooms":2,"sqft":1200,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"23 days ago","cache_updated_at_time_ago_in_words":"4 days ago","latitude":25.924344,"longitude":-80.2459969,"street":"2755 NW 164th Ter","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4126800,"calc_total_reclassified_cents":11286000,"calc_monthly_revenue_cents":582996,"calc_annual_revenue_cents":6995955,"calc_cap_rate_pct":0.10654589333333332,"calc_gross_yield_pct":0.14133242424242423,"calc_cash_on_cash_pct":0.14115725171711413}},{"id":15451376,"slug_id":"16220-nw-28th-pl-miami-gardens-fl-33054-ggp","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/789/genMbmob.A12115789_0.jpg"],"address":"16220 NW 28th Pl, Miami Gardens, FL 33054","asking_price_cents":67490000,"truncated_asking_price":"$674,900","price_per_sqft":"$562","truncated_offer_price":"$674,900","bedrooms":4,"bathrooms":2,"sqft":1200,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"10 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":25.9224398,"longitude":-80.248031,"street":"16220 NW 28th Pl","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5626600,"calc_total_reclassified_cents":15387800,"calc_monthly_revenue_cents":779275,"calc_annual_revenue_cents":9351300,"calc_cap_rate_pct":0.1041601422432953,"calc_gross_yield_pct":0.13855830493406432,"calc_cash_on_cash_pct":0.13344884754897832}},{"id":13929718,"slug_id":"2830-nw-156th-st-miami-gardens-fl-33054-djh","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/849/genMbmob.A12051849_3.jpg"],"address":"2830 NW 156th St, Miami Gardens, FL 33054","asking_price_cents":76000000,"truncated_asking_price":"$760,000","price_per_sqft":"$370","truncated_offer_price":"$760,000","bedrooms":5,"bathrooms":3,"sqft":2051,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"about 17 hours ago","latitude":25.9164332,"longitude":-80.2469801,"street":"2830 NW 156th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":6336000,"calc_total_reclassified_cents":17328000,"calc_monthly_revenue_cents":865871,"calc_annual_revenue_cents":10390455,"calc_cap_rate_pct":0.10257620684210526,"calc_gross_yield_pct":0.13671651315789474,"calc_cash_on_cash_pct":0.12833112412025444}},{"id":14834172,"slug_id":"915-rutland-st-opa-locka-fl-33054-fkk","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/106/mbmobile/579/genMbmob.B26075579_A.jpg"],"address":"915 Rutland St, Opa Locka, FL 33054","asking_price_cents":47500000,"truncated_asking_price":"$475,000","price_per_sqft":"$315","truncated_offer_price":"$475,000","bedrooms":3,"bathrooms":2,"sqft":1504,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"about 18 hours ago","latitude":25.9003258,"longitude":-80.2491845,"street":"915 Rutland St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3960000,"calc_total_reclassified_cents":10830000,"calc_monthly_revenue_cents":521128,"calc_annual_revenue_cents":6253545,"calc_cap_rate_pct":0.09822210442105263,"calc_gross_yield_pct":0.13165357894736843,"calc_cash_on_cash_pct":0.11426294182283075}},{"id":13227105,"slug_id":"1961-rutland-st-opa-locka-fl-33054-gkj","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/484/genMbmob.A12023484_4.jpg"],"address":"1961 Rutland St, Opa Locka, FL 33054","asking_price_cents":52990000,"truncated_asking_price":"$529,900","price_per_sqft":"$387","truncated_offer_price":"$529,900","bedrooms":4,"bathrooms":3,"sqft":1367,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"4 days ago","latitude":25.9089029,"longitude":-80.2320358,"street":"1961 Rutland St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4417700,"calc_total_reclassified_cents":12081800,"calc_monthly_revenue_cents":578555,"calc_annual_revenue_cents":6942665,"calc_cap_rate_pct":0.09767583695036798,"calc_gross_yield_pct":0.13101839969805623,"calc_cash_on_cash_pct":0.11249794191754922}},{"id":14710509,"slug_id":"2940-nw-163rd-st-miami-gardens-fl-33054-nfc","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/372/genMbmob.A12083372_2.jpg"],"address":"2940 NW 163rd St, Miami Gardens, FL 33054","asking_price_cents":51000000,"truncated_asking_price":"$510,000","price_per_sqft":"$324","truncated_offer_price":"$510,000","bedrooms":3,"bathrooms":2,"sqft":1572,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"23 days ago","latitude":25.922344,"longitude":-80.2496667,"street":"2940 NW 163rd St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4251800,"calc_total_reclassified_cents":11628000,"calc_monthly_revenue_cents":550541,"calc_annual_revenue_cents":6606500,"calc_cap_rate_pct":0.09640374745098039,"calc_gross_yield_pct":0.12953921568627452,"calc_cash_on_cash_pct":0.1083877981392371}},{"id":14566671,"slug_id":"15850-nw-18th-pl-miami-gardens-fl-33054-rlp","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/040/genMbmob.A12075040_2.jpg"],"address":"15850 NW 18th Pl, Miami Gardens, FL 33054","asking_price_cents":50000000,"truncated_asking_price":"$500,000","price_per_sqft":"$393","truncated_offer_price":"$500,000","bedrooms":4,"bathrooms":2,"sqft":1272,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"6 days ago","latitude":25.9193803,"longitude":-80.2321471,"street":"15850 NW 18th Pl","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4168400,"calc_total_reclassified_cents":11400000,"calc_monthly_revenue_cents":529250,"calc_annual_revenue_cents":6351000,"calc_cap_rate_pct":0.0942372,"calc_gross_yield_pct":0.12702,"calc_cash_on_cash_pct":0.10138764482427622}},{"id":14882803,"slug_id":"1211-kasim-st-opa-locka-fl-33054-xbj","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/535/genMbmob.A12091535_0.jpg"],"address":"1211 Kasim St, Opa Locka, FL 33054","asking_price_cents":45000000,"truncated_asking_price":"$450,000","price_per_sqft":"$468","truncated_offer_price":"$450,000","bedrooms":3,"bathrooms":1,"sqft":960,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"1 day ago","latitude":25.911008,"longitude":-80.2477005,"street":"1211 Kasim St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3751600,"calc_total_reclassified_cents":10260000,"calc_monthly_revenue_cents":475260,"calc_annual_revenue_cents":5703125,"calc_cap_rate_pct":0.09399307111111112,"calc_gross_yield_pct":0.1267361111111111,"calc_cash_on_cash_pct":0.10059886004595993}},{"id":14756765,"slug_id":"2911-nw-163rd-st-miami-gardens-fl-33054-vmp","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/992/genMbmob.A12086992_0.jpg"],"address":"2911 NW 163rd St, Miami Gardens, FL 33054","asking_price_cents":52399000,"truncated_asking_price":"$523,990","price_per_sqft":"$332","truncated_offer_price":"$523,990","bedrooms":4,"bathrooms":2,"sqft":1578,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"about 18 hours ago","latitude":25.9227642,"longitude":-80.2490236,"street":"2911 NW 163rd St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4368400,"calc_total_reclassified_cents":11946900,"calc_monthly_revenue_cents":550541,"calc_annual_revenue_cents":6606500,"calc_cap_rate_pct":0.0934293807133724,"calc_gross_yield_pct":0.1260806503940915,"calc_cash_on_cash_pct":0.09877756635375083}},{"id":14116331,"slug_id":"15737-nw-40th-ct-miami-gardens-fl-33054-sdc","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/924/genMbmob.A12059924_2.jpg"],"address":"15737 NW 40th Ct, Miami Gardens, FL 33054","asking_price_cents":44500000,"truncated_asking_price":"$445,000","price_per_sqft":"$299","truncated_offer_price":"$445,000","bedrooms":4,"bathrooms":3,"sqft":1485,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":25.9175752,"longitude":-80.266442,"street":"15737 NW 40th Ct","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3709900,"calc_total_reclassified_cents":10146000,"calc_monthly_revenue_cents":466135,"calc_annual_revenue_cents":5593625,"calc_cap_rate_pct":0.09310153258426966,"calc_gross_yield_pct":0.1256994382022472,"calc_cash_on_cash_pct":0.0977182832225627}},{"id":15407921,"slug_id":"2311-nw-140th-st-opa-locka-fl-33054-bbd","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/612/genMbmob.A12110612_0.jpg"],"address":"2311 NW 140th St, Opa Locka, FL 33054","asking_price_cents":45000000,"truncated_asking_price":"$450,000","price_per_sqft":"$431","truncated_offer_price":"$450,000","bedrooms":3,"bathrooms":2,"sqft":1044,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"13 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":25.9023128,"longitude":-80.2380639,"street":"2311 NW 140th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3751600,"calc_total_reclassified_cents":10260000,"calc_monthly_revenue_cents":463337,"calc_annual_revenue_cents":5560045,"calc_cap_rate_pct":0.09125864088888888,"calc_gross_yield_pct":0.12355655555555556,"calc_cash_on_cash_pct":0.09176386740550041}},{"id":15274352,"slug_id":"14181-nw-23rd-ct-opa-locka-fl-33054-pdj","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/743/genMbmob.A12106743_0.jpg"],"address":"14181 NW 23rd Ct, Opa Locka, FL 33054","asking_price_cents":45000000,"truncated_asking_price":"$450,000","price_per_sqft":"$457","truncated_offer_price":"$450,000","bedrooms":3,"bathrooms":1,"sqft":984,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"24 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":25.9038863,"longitude":-80.2379164,"street":"14181 NW 23rd Ct","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3751600,"calc_total_reclassified_cents":10260000,"calc_monthly_revenue_cents":463337,"calc_annual_revenue_cents":5560045,"calc_cap_rate_pct":0.09125864088888888,"calc_gross_yield_pct":0.12355655555555556,"calc_cash_on_cash_pct":0.09176386740550041}},{"id":15546621,"slug_id":"2531-nw-140th-st-opa-locka-fl-33054-ksv","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/106/mbmobile/707/genMbmob.B26097707_0.jpg"],"address":"2531 NW 140th St, Opa Locka, FL 33054","asking_price_cents":45500000,"truncated_asking_price":"$455,000","price_per_sqft":"$408","truncated_offer_price":"$455,000","bedrooms":3,"bathrooms":1,"sqft":1113,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 days ago","cache_updated_at_time_ago_in_words":"about 22 hours ago","latitude":25.9022032,"longitude":-80.2415346,"street":"2531 NW 140th St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3793300,"calc_total_reclassified_cents":10374000,"calc_monthly_revenue_cents":467808,"calc_annual_revenue_cents":5613700,"calc_cap_rate_pct":0.09110511120879121,"calc_gross_yield_pct":0.12337802197802197,"calc_cash_on_cash_pct":0.09126781028079062}},{"id":14116386,"slug_id":"16031-nw-18th-ave-miami-gardens-fl-33054-bnn","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/807/genMbmob.A12059807_2.jpg"],"address":"16031 NW 18th Ave, Miami Gardens, FL 33054","asking_price_cents":50000000,"truncated_asking_price":"$500,000","price_per_sqft":"$578","truncated_offer_price":"$500,000","bedrooms":3,"bathrooms":1,"sqft":864,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":25.9212446,"longitude":-80.2301723,"street":"16031 NW 18th Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4168400,"calc_total_reclassified_cents":11400000,"calc_monthly_revenue_cents":503700,"calc_annual_revenue_cents":6044400,"calc_cap_rate_pct":0.08896368,"calc_gross_yield_pct":0.120888,"calc_cash_on_cash_pct":0.08434880799067364}},{"id":14537279,"slug_id":"2961-nw-162nd-st-miami-gardens-fl-33054-xsf","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/600/genMbmob.A12076600_2.jpg"],"address":"2961 NW 162nd St, Miami Gardens, FL 33054","asking_price_cents":55000000,"truncated_asking_price":"$550,000","price_per_sqft":"$419","truncated_offer_price":"$550,000","bedrooms":3,"bathrooms":2,"sqft":1312,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"about 17 hours ago","latitude":25.9219686,"longitude":-80.2501181,"street":"2961 NW 162nd St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4585300,"calc_total_reclassified_cents":12540000,"calc_monthly_revenue_cents":550541,"calc_annual_revenue_cents":6606500,"calc_cap_rate_pct":0.08830165672727273,"calc_gross_yield_pct":0.12011818181818182,"calc_cash_on_cash_pct":0.08220979903194255}},{"id":13109065,"slug_id":"16301-nw-32nd-ave-opa-locka-fl-33054-zvc","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/507/genMbmob.A12021507_3.jpg"],"address":"16301 NW 32nd Ave, Opa Locka, FL 33054","asking_price_cents":68990000,"truncated_asking_price":"$689,900","price_per_sqft":"$512","truncated_offer_price":"$689,900","bedrooms":4,"bathrooms":2,"sqft":1345,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"6 months ago","cache_updated_at_time_ago_in_words":"4 days ago","latitude":25.9226493,"longitude":-80.2523577,"street":"16301 NW 32nd Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5751600,"calc_total_reclassified_cents":15729800,"calc_monthly_revenue_cents":672208,"calc_annual_revenue_cents":8066500,"calc_cap_rate_pct":0.08555356660385563,"calc_gross_yield_pct":0.11692274242643862,"calc_cash_on_cash_pct":0.07333067100797777}},{"id":13818828,"slug_id":"2642-atlantic-ave-opa-locka-fl-33054-bhx","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/558/genMbmob.A12049558_2.jpg"],"address":"2642 Atlantic Ave, Opa Locka, FL 33054","asking_price_cents":49000000,"truncated_asking_price":"$490,000","price_per_sqft":"$478","truncated_offer_price":"$490,000","bedrooms":3,"bathrooms":1.5,"sqft":1024,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"about 16 hours ago","latitude":25.8989719,"longitude":-80.2421358,"street":"2642 Atlantic Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4085100,"calc_total_reclassified_cents":11172000,"calc_monthly_revenue_cents":464371,"calc_annual_revenue_cents":5572455,"calc_cap_rate_pct":0.08280228,"calc_gross_yield_pct":0.11372357142857142,"calc_cash_on_cash_pct":0.06444121509891272}},{"id":15088912,"slug_id":"15600-nw-28th-ct-miami-gardens-fl-33054-zqq","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/926/genMbmob.A12097926_0.jpg"],"address":"15600 NW 28th Ct, Miami Gardens, FL 33054","asking_price_cents":54000000,"truncated_asking_price":"$540,000","price_per_sqft":"$375","truncated_offer_price":"$540,000","bedrooms":3,"bathrooms":2,"sqft":1440,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"about 17 hours ago","latitude":25.9168186,"longitude":-80.2470345,"street":"15600 NW 28th Ct","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4501900,"calc_total_reclassified_cents":12312000,"calc_monthly_revenue_cents":493358,"calc_annual_revenue_cents":5920300,"calc_cap_rate_pct":0.07928626962962962,"calc_gross_yield_pct":0.10963518518518518,"calc_cash_on_cash_pct":0.053080923110640124}},{"id":15301618,"slug_id":"2160-service-rd-opa-locka-fl-33054-jqf","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/126/genMbmob.A12109126_0.jpg"],"address":"2160 Service Rd, Opa Locka, FL 33054","asking_price_cents":26500000,"truncated_asking_price":"$265,000","price_per_sqft":"$446","truncated_offer_price":"$265,000","bedrooms":2,"bathrooms":1,"sqft":594,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"21 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":25.9076892,"longitude":-80.2351092,"street":"2160 Service Rd","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2209300,"calc_total_reclassified_cents":6042000,"calc_monthly_revenue_cents":240291,"calc_annual_revenue_cents":2883500,"calc_cap_rate_pct":0.07857777811320756,"calc_gross_yield_pct":0.10881132075471699,"calc_cash_on_cash_pct":0.05079177443076264}},{"id":13625145,"slug_id":"1245-vermont-st-opa-locka-fl-33054-svj","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/540/genMbmob.A12041540_4.jpg"],"address":"1245 Vermont St, Opa Locka, FL 33054","asking_price_cents":53500000,"truncated_asking_price":"$535,000","price_per_sqft":"$405","truncated_offer_price":"$535,000","bedrooms":3,"bathrooms":2,"sqft":1320,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"about 1 month ago","latitude":25.9026333,"longitude":-80.2443887,"street":"1245 Vermont St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4460200,"calc_total_reclassified_cents":12198000,"calc_monthly_revenue_cents":484385,"calc_annual_revenue_cents":5812625,"calc_cap_rate_pct":0.07843660186915888,"calc_gross_yield_pct":0.10864719626168225,"calc_cash_on_cash_pct":0.050335631477455144}},{"id":15301643,"slug_id":"1946-nw-152nd-ter-miami-gardens-fl-33054-ksl","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/106/mbmobile/959/genMbmob.B26089959_0.jpg"],"address":"1946 NW 152nd Ter, Miami Gardens, FL 33054","asking_price_cents":52500000,"truncated_asking_price":"$525,000","price_per_sqft":"$417","truncated_offer_price":"$525,000","bedrooms":3,"bathrooms":2,"sqft":1256,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"21 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":25.9133529,"longitude":-80.2330346,"street":"1946 NW 152nd Ter","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4376800,"calc_total_reclassified_cents":11970000,"calc_monthly_revenue_cents":475260,"calc_annual_revenue_cents":5703125,"calc_cap_rate_pct":0.07842263238095239,"calc_gross_yield_pct":0.10863095238095238,"calc_cash_on_cash_pct":0.05029049581281379}},{"id":14164074,"slug_id":"1246-fisherman-st-opa-locka-fl-33054-fmr","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/951/genMbmob.A12060951_6.jpg"],"address":"1246 Fisherman St, Opa Locka, FL 33054","asking_price_cents":48799000,"truncated_asking_price":"$487,990","price_per_sqft":"$394","truncated_offer_price":"$487,990","bedrooms":3,"bathrooms":2,"sqft":1238,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"2 months ago","latitude":25.9045757,"longitude":-80.2461219,"street":"1246 Fisherman St","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4068300,"calc_total_reclassified_cents":11126100,"calc_monthly_revenue_cents":431916,"calc_annual_revenue_cents":5183000,"calc_cap_rate_pct":0.07634164880427878,"calc_gross_yield_pct":0.10621119285231255,"calc_cash_on_cash_pct":0.04356680089625934}},{"id":14034064,"slug_id":"1310-sharazad-blvd-opa-locka-fl-33054-xpw","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/043/genMbmob.A12057043_0.jpg"],"address":"1310 Sharazad Blvd, Opa Locka, FL 33054","asking_price_cents":51500000,"truncated_asking_price":"$515,000","price_per_sqft":"$398","truncated_offer_price":"$515,000","bedrooms":3,"bathrooms":2,"sqft":1292,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"3 months ago","latitude":25.9051463,"longitude":-80.2454181,"street":"1310 Sharazad Blvd","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4293500,"calc_total_reclassified_cents":11742000,"calc_monthly_revenue_cents":431916,"calc_annual_revenue_cents":5183000,"calc_cap_rate_pct":0.07155108970873787,"calc_gross_yield_pct":0.10064077669902913,"calc_cash_on_cash_pct":0.02808841932746802}},{"id":14365447,"slug_id":"1120-opa-locka-blvd-opa-locka-fl-33054-sxz","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/658/genMbmob.A12069658_5.jpg"],"address":"1120 Opa Locka Blvd, Opa Locka, FL 33054","asking_price_cents":37500000,"truncated_asking_price":"$375,000","price_per_sqft":"$480","truncated_offer_price":"$375,000","bedrooms":2,"bathrooms":1,"sqft":780,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"6 days ago","latitude":25.8990494,"longitude":-80.2455503,"street":"1120 Opa Locka Blvd","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3126300,"calc_total_reclassified_cents":8550000,"calc_monthly_revenue_cents":296045,"calc_annual_revenue_cents":3552545,"calc_cap_rate_pct":0.06647171733333333,"calc_gross_yield_pct":0.09473453333333333,"calc_cash_on_cash_pct":0.011676876919052738}},{"id":15554276,"slug_id":"1980-service-rd-opa-locka-fl-33054-kpg","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/670/genMbmob.A12119670_0.jpg"],"address":"1980 Service Rd, Opa Locka, FL 33054","asking_price_cents":31800000,"truncated_asking_price":"$318,000","price_per_sqft":"$241","truncated_offer_price":"$318,000","bedrooms":2,"bathrooms":1,"sqft":1316,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"1 day ago","cache_updated_at_time_ago_in_words":"about 19 hours ago","latitude":25.909056,"longitude":-80.232295,"street":"1980 Service Rd","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2651100,"calc_total_reclassified_cents":7250400,"calc_monthly_revenue_cents":249416,"calc_annual_revenue_cents":2993000,"calc_cap_rate_pct":0.06594280251572328,"calc_gross_yield_pct":0.09411949685534592,"calc_cash_on_cash_pct":0.009967943744222163}},{"id":14437949,"slug_id":"1781-nw-152nd-ter-miami-gardens-fl-33054-hnr","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/620/genMbmob.A12072620_2.jpg"],"address":"1781 NW 152nd Ter, Miami Gardens, FL 33054","asking_price_cents":57500000,"truncated_asking_price":"$575,000","price_per_sqft":"$446","truncated_offer_price":"$575,000","bedrooms":3,"bathrooms":1,"sqft":1289,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"about 2 months ago","latitude":25.9138489,"longitude":-80.2295797,"street":"1781 NW 152nd Ter","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4793700,"calc_total_reclassified_cents":13110000,"calc_monthly_revenue_cents":444083,"calc_annual_revenue_cents":5329000,"calc_cap_rate_pct":0.06470331408695652,"calc_gross_yield_pct":0.09267826086956522,"calc_cash_on_cash_pct":0.005963134604426529}},{"id":15274558,"slug_id":"1016-jann-ave-opa-locka-fl-33054-kpv","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/664/genMbmob.A12106664_0.jpg"],"address":"1016 Jann Ave, Opa Locka, FL 33054","asking_price_cents":52500000,"truncated_asking_price":"$525,000","price_per_sqft":"$400","truncated_offer_price":"$525,000","bedrooms":3,"bathrooms":2,"sqft":1312,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"24 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":25.9085871,"longitude":-80.2509284,"street":"1016 Jann Ave","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4376800,"calc_total_reclassified_cents":11970000,"calc_monthly_revenue_cents":375645,"calc_annual_revenue_cents":4507750,"calc_cap_rate_pct":0.05884126476190476,"calc_gross_yield_pct":0.08586190476190476,"calc_cash_on_cash_pct":-0.012977250936936184}},{"id":13076162,"slug_id":"15851-nw-37th-ct-opa-locka-fl-33054-smq","zipcode_slug_id":"opa-locka-fl-33054","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/105/mbmobile/583/genMbmob.A12020583_5.jpg"],"address":"15851 NW 37th Ct, Miami Gardens, FL 33054","asking_price_cents":70000000,"truncated_asking_price":"$700,000","price_per_sqft":"$293","truncated_offer_price":"$700,000","bedrooms":3,"bathrooms":3,"sqft":2385,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"6 months ago","cache_updated_at_time_ago_in_words":"7 days ago","latitude":25.9187785,"longitude":-80.260945,"street":"15851 NW 37th Ct","zipcode":"33054","city":"Opa Locka","state":"FL","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5835800,"calc_total_reclassified_cents":15960000,"calc_monthly_revenue_cents":495791,"calc_annual_revenue_cents":5949500,"calc_cap_rate_pct":0.05809387314285715,"calc_gross_yield_pct":0.08499285714285715,"calc_cash_on_cash_pct":-0.015392086539674856}}],"markers":[{"property_id":"2125-nw-158th-st-miami-gardens-fl-33054-nlx","lat":25.9186684,"lng":-80.2355055,"label":"650K"},{"property_id":"4050-nw-135th-st-unit-15-9-opa-locka-fl-33054-wqj","lat":25.8956278,"lng":-80.2649861,"label":"230K"},{"property_id":"2324-service-rd-opa-locka-fl-33054-gxf","lat":25.9060267,"lng":-80.2384838,"label":"490K"},{"property_id":"16320-nw-37th-ave-miami-gardens-fl-33054-xtt","lat":25.9227637,"lng":-80.260759,"label":"690K"},{"property_id":"2290-rutland-st-opa-locka-fl-33054-xkd","lat":25.9056981,"lng":-80.2375569,"label":"440K"},{"property_id":"2885-nw-155th-ter-miami-gardens-fl-33054-hwk","lat":25.9161078,"lng":-80.2478093,"label":"550K"},{"property_id":"1046-jann-ave-opa-locka-fl-33054-rtg","lat":25.9086088,"lng":-80.2502253,"label":"570K"},{"property_id":"13387-aswan-rd-opa-locka-fl-33054-rbs","lat":25.8960887,"lng":-80.2474037,"label":"340K"},{"property_id":"15770-nw-18th-pl-miami-gardens-fl-33054-hfz","lat":25.91837,"lng":-80.2321183,"label":"650K"},{"property_id":"3010-nw-158th-st-miami-gardens-fl-33054-kgd","lat":25.9179257,"lng":-80.2507882,"label":"550K"},{"property_id":"2726-nw-131st-st-opa-locka-fl-33054-nxj","lat":25.8928625,"lng":-80.2449114,"label":"260K"},{"property_id":"16021-nw-17th-pl-miami-gardens-fl-33054-hwq","lat":25.9210523,"lng":-80.22938,"label":"460K"},{"property_id":"2341-rutland-st-opa-locka-fl-33054-pbv","lat":25.9055843,"lng":-80.23872,"label":"390K"},{"property_id":"3020-nw-152nd-ter-opa-locka-fl-33054-kzz","lat":25.9128175,"lng":-80.2504253,"label":"430K"},{"property_id":"2890-nw-160th-st-miami-gardens-fl-33054-qcq","lat":25.9194924,"lng":-80.2482513,"label":"590K"},{"property_id":"2400-nw-152nd-st-miami-gardens-fl-33054-ggr","lat":25.9124408,"lng":-80.2403431,"label":"400K"},{"property_id":"16415-nw-22nd-ave-miami-gardens-fl-33054-jdn","lat":25.924045,"lng":-80.2361865,"label":"420K"},{"property_id":"2097-rutland-st-opa-locka-fl-33054-bqt","lat":25.9078477,"lng":-80.2341836,"label":"470K"},{"property_id":"16000-nw-17th-ct-miami-gardens-fl-33054-wsz","lat":25.9208781,"lng":-80.2290123,"label":"430K"},{"property_id":"2800-nw-164th-st-opa-locka-fl-33054-mtj","lat":25.9232263,"lng":-80.2468365,"label":"610K"},{"property_id":"16009-nw-27th-ave-opa-locka-fl-33054-gcx","lat":25.9205771,"lng":-80.2439363,"label":"560K"},{"property_id":"14240-nw-22nd-ct-opa-locka-fl-33054-pxb","lat":25.9042625,"lng":-80.2367878,"label":"420K"},{"property_id":"2850-nw-160th-st-miami-gardens-fl-33054-rql","lat":25.9195081,"lng":-80.2472974,"label":"400K"},{"property_id":"16400-nw-18th-pl-nw-miami-gardens-fl-33054-kzh","lat":25.9244892,"lng":-80.2322946,"label":"450K"},{"property_id":"2755-nw-164th-ter-opa-locka-fl-33054-zbc","lat":25.924344,"lng":-80.2459969,"label":"500K"},{"property_id":"16220-nw-28th-pl-miami-gardens-fl-33054-ggp","lat":25.9224398,"lng":-80.248031,"label":"670K"},{"property_id":"2830-nw-156th-st-miami-gardens-fl-33054-djh","lat":25.9164332,"lng":-80.2469801,"label":"760K"},{"property_id":"915-rutland-st-opa-locka-fl-33054-fkk","lat":25.9003258,"lng":-80.2491845,"label":"480K"},{"property_id":"1961-rutland-st-opa-locka-fl-33054-gkj","lat":25.9089029,"lng":-80.2320358,"label":"530K"},{"property_id":"2940-nw-163rd-st-miami-gardens-fl-33054-nfc","lat":25.922344,"lng":-80.2496667,"label":"510K"},{"property_id":"15850-nw-18th-pl-miami-gardens-fl-33054-rlp","lat":25.9193803,"lng":-80.2321471,"label":"500K"},{"property_id":"1211-kasim-st-opa-locka-fl-33054-xbj","lat":25.911008,"lng":-80.2477005,"label":"450K"},{"property_id":"2911-nw-163rd-st-miami-gardens-fl-33054-vmp","lat":25.9227642,"lng":-80.2490236,"label":"520K"},{"property_id":"15737-nw-40th-ct-miami-gardens-fl-33054-sdc","lat":25.9175752,"lng":-80.266442,"label":"450K"},{"property_id":"2311-nw-140th-st-opa-locka-fl-33054-bbd","lat":25.9023128,"lng":-80.2380639,"label":"450K"},{"property_id":"14181-nw-23rd-ct-opa-locka-fl-33054-pdj","lat":25.9038863,"lng":-80.2379164,"label":"450K"},{"property_id":"2531-nw-140th-st-opa-locka-fl-33054-ksv","lat":25.9022032,"lng":-80.2415346,"label":"460K"},{"property_id":"16031-nw-18th-ave-miami-gardens-fl-33054-bnn","lat":25.9212446,"lng":-80.2301723,"label":"500K"},{"property_id":"2961-nw-162nd-st-miami-gardens-fl-33054-xsf","lat":25.9219686,"lng":-80.2501181,"label":"550K"},{"property_id":"16301-nw-32nd-ave-opa-locka-fl-33054-zvc","lat":25.9226493,"lng":-80.2523577,"label":"690K"},{"property_id":"2642-atlantic-ave-opa-locka-fl-33054-bhx","lat":25.8989719,"lng":-80.2421358,"label":"490K"},{"property_id":"15600-nw-28th-ct-miami-gardens-fl-33054-zqq","lat":25.9168186,"lng":-80.2470345,"label":"540K"},{"property_id":"2160-service-rd-opa-locka-fl-33054-jqf","lat":25.9076892,"lng":-80.2351092,"label":"270K"},{"property_id":"1245-vermont-st-opa-locka-fl-33054-svj","lat":25.9026333,"lng":-80.2443887,"label":"540K"},{"property_id":"1946-nw-152nd-ter-miami-gardens-fl-33054-ksl","lat":25.9133529,"lng":-80.2330346,"label":"530K"},{"property_id":"1246-fisherman-st-opa-locka-fl-33054-fmr","lat":25.9045757,"lng":-80.2461219,"label":"490K"},{"property_id":"1310-sharazad-blvd-opa-locka-fl-33054-xpw","lat":25.9051463,"lng":-80.2454181,"label":"520K"},{"property_id":"1120-opa-locka-blvd-opa-locka-fl-33054-sxz","lat":25.8990494,"lng":-80.2455503,"label":"380K"},{"property_id":"1980-service-rd-opa-locka-fl-33054-kpg","lat":25.909056,"lng":-80.232295,"label":"320K"},{"property_id":"1781-nw-152nd-ter-miami-gardens-fl-33054-hnr","lat":25.9138489,"lng":-80.2295797,"label":"580K"}],"pagy_metadata":{"url_template":"/airbnbs-for-sale/opa-locka-fl-33054?page=P ","first_url":"/airbnbs-for-sale/opa-locka-fl-33054","current_url":"/airbnbs-for-sale/opa-locka-fl-33054?page=1","page_url":"/airbnbs-for-sale/opa-locka-fl-33054?page=1","next_url":"/airbnbs-for-sale/opa-locka-fl-33054?page=2","last_url":"/airbnbs-for-sale/opa-locka-fl-33054?page=2","count":65,"page":1,"limit":52,"last":2,"in":52,"from":1,"to":52,"next":2,"options":{"limit":52,"limit_key":"limit","page_key":"page","page":1,"data_keys":["url_template","first_url","previous_url","current_url","page_url","next_url","last_url","count","page","limit","last","in","from","to","previous","next","options","series"],"count":65},"series":["1",2]},"region":{"id":14045,"code":"33054","city":"Opa Locka","state_id":10,"county_id":1909,"area_code":null,"lat":"25.9097","lon":"-80.247","created_at":"2020-01-22T20:15:41.538Z","updated_at":"2026-03-24T02:05:45.153Z","airbnb_listing_count":28,"airbnb_average_adr_cents":17514,"airbnb_average_occ":60,"airbnb_last_updated_at":"2026-03-24T02:05:45.150Z","source_properties_from_redfin":true,"zhvi_median_cents":42584816,"zhvi_top_tier_cents":null,"zhvi_updated_at":"2026-10-20T06:07:27.429Z","coordinates":"POINT (-80.247 25.9097)","log_data":null,"state":"FL","state_name":"Florida","state_abbr":"FL","county":"Miami Dade County","full_name":"33054","short_name":"33054","region_name":"33054","region_type":"zipcode","region_slug":"opa-locka-fl-33054","nearby_markets_label":"Zipcodes","sub_markets_label":null,"breadcrumbs":[{"name":"Miami Dade County","slug":"miami-dade-county-fl"},{"name":"Opa Locka","slug":"opa-locka-fl"},{"name":"33054","slug":"self"}],"geojson":{"type":"Polygon","coordinates":[[{"lat":25.926128,"lng":-80.252665},{"lat":25.926272,"lng":-80.248917},{"lat":25.926286,"lng":-80.248552},{"lat":25.926441,"lng":-80.244602},{"lat":25.926606,"lng":-80.240571},{"lat":25.926612,"lng":-80.238562},{"lat":25.926618,"lng":-80.236594},{"lat":25.926755,"lng":-80.232499},{"lat":25.926793,"lng":-80.231857},{"lat":25.926838,"lng":-80.230148},{"lat":25.926885,"lng":-80.228439},{"lat":25.926892,"lng":-80.228302},{"lat":25.926893,"lng":-80.228276},{"lat":25.926913,"lng":-80.227856},{"lat":25.926582,"lng":-80.228005},{"lat":25.92655,"lng":-80.228004},{"lat":25.924348,"lng":-80.227965},{"lat":25.922032,"lng":-80.227834},{"lat":25.919751,"lng":-80.227768},{"lat":25.916432,"lng":-80.227646},{"lat":25.916314,"lng":-80.227586},{"lat":25.916238,"lng":-80.227463},{"lat":25.916033,"lng":-80.227782},{"lat":25.916027,"lng":-80.227698},{"lat":25.91604,"lng":-80.227155},{"lat":25.916056,"lng":-80.226926},{"lat":25.916075,"lng":-80.226467},{"lat":25.916094,"lng":-80.226222},{"lat":25.916121,"lng":-80.225708},{"lat":25.91613,"lng":-80.225365},{"lat":25.916139,"lng":-80.225206},{"lat":25.916155,"lng":-80.225045},{"lat":25.91617,"lng":-80.224737},{"lat":25.916225,"lng":-80.224201},{"lat":25.916241,"lng":-80.223967},{"lat":25.916264,"lng":-80.223782},{"lat":25.916265,"lng":-80.223578},{"lat":25.916253,"lng":-80.223457},{"lat":25.916253,"lng":-80.223377},{"lat":25.916254,"lng":-80.223156},{"lat":25.916276,"lng":-80.222709},{"lat":25.916272,"lng":-80.222359},{"lat":25.916282,"lng":-80.221878},{"lat":25.916315,"lng":-80.22165},{"lat":25.916332,"lng":-80.221481},{"lat":25.916345,"lng":-80.221213},{"lat":25.91635,"lng":-80.220924},{"lat":25.916364,"lng":-80.220774},{"lat":25.91639,"lng":-80.219882},{"lat":25.916401,"lng":-80.219737},{"lat":25.916408,"lng":-80.219506},{"lat":25.916456,"lng":-80.219115},{"lat":25.916455,"lng":-80.219061},{"lat":25.916442,"lng":-80.218952},{"lat":25.916446,"lng":-80.218682},{"lat":25.916471,"lng":-80.218497},{"lat":25.916475,"lng":-80.218443},{"lat":25.916146,"lng":-80.218743},{"lat":25.91612,"lng":-80.218777},{"lat":25.916089,"lng":-80.218803},{"lat":25.916024,"lng":-80.218843},{"lat":25.915911,"lng":-80.218935},{"lat":25.91589,"lng":-80.218981},{"lat":25.915887,"lng":-80.219032},{"lat":25.915806,"lng":-80.219121},{"lat":25.915588,"lng":-80.219385},{"lat":25.915528,"lng":-80.219484},{"lat":25.915418,"lng":-80.219602},{"lat":25.915274,"lng":-80.219732},{"lat":25.91512,"lng":-80.219918},{"lat":25.915087,"lng":-80.219969},{"lat":25.914966,"lng":-80.220123},{"lat":25.9146,"lng":-80.220528},{"lat":25.914456,"lng":-80.220702},{"lat":25.914425,"lng":-80.220773},{"lat":25.914414,"lng":-80.220831},{"lat":25.914387,"lng":-80.220872},{"lat":25.914324,"lng":-80.220946},{"lat":25.914214,"lng":-80.221095},{"lat":25.914119,"lng":-80.221183},{"lat":25.913743,"lng":-80.221599},{"lat":25.913676,"lng":-80.221696},{"lat":25.913647,"lng":-80.221742},{"lat":25.913618,"lng":-80.221792},{"lat":25.9135,"lng":-80.221964},{"lat":25.913409,"lng":-80.222028},{"lat":25.913274,"lng":-80.222214},{"lat":25.913147,"lng":-80.22236},{"lat":25.913042,"lng":-80.222456},{"lat":25.912986,"lng":-80.222523},{"lat":25.912927,"lng":-80.222611},{"lat":25.912764,"lng":-80.222883},{"lat":25.91255,"lng":-80.223152},{"lat":25.912288,"lng":-80.223401},{"lat":25.912097,"lng":-80.223543},{"lat":25.912033,"lng":-80.223607},{"lat":25.911753,"lng":-80.223933},{"lat":25.911698,"lng":-80.224004},{"lat":25.911589,"lng":-80.224172},{"lat":25.910928,"lng":-80.225004},{"lat":25.910802,"lng":-80.225171},{"lat":25.91064,"lng":-80.22535},{"lat":25.910407,"lng":-80.225648},{"lat":25.910316,"lng":-80.225792},{"lat":25.910168,"lng":-80.225964},{"lat":25.910037,"lng":-80.22612},{"lat":25.909872,"lng":-80.226245},{"lat":25.909816,"lng":-80.226322},{"lat":25.909738,"lng":-80.226476},{"lat":25.909692,"lng":-80.226533},{"lat":25.909636,"lng":-80.226581},{"lat":25.909585,"lng":-80.22661},{"lat":25.909533,"lng":-80.226627},{"lat":25.909479,"lng":-80.226659},{"lat":25.909357,"lng":-80.226762},{"lat":25.909281,"lng":-80.226838},{"lat":25.909044,"lng":-80.227115},{"lat":25.908899,"lng":-80.227319},{"lat":25.908727,"lng":-80.227524},{"lat":25.90857,"lng":-80.227701},{"lat":25.908517,"lng":-80.227772},{"lat":25.908447,"lng":-80.227829},{"lat":25.904855,"lng":-80.227692},{"lat":25.901826,"lng":-80.22757},{"lat":25.901318,"lng":-80.227543},{"lat":25.900438,"lng":-80.227497},{"lat":25.899851,"lng":-80.227465},{"lat":25.899692,"lng":-80.227457},{"lat":25.899095,"lng":-80.227433},{"lat":25.897787,"lng":-80.227379},{"lat":25.898029,"lng":-80.227802},{"lat":25.898023,"lng":-80.22796},{"lat":25.898017,"lng":-80.229216},{"lat":25.898028,"lng":-80.229334},{"lat":25.898059,"lng":-80.229474},{"lat":25.898071,"lng":-80.229635},{"lat":25.898069,"lng":-80.22975},{"lat":25.898046,"lng":-80.229873},{"lat":25.898,"lng":-80.230024},{"lat":25.897985,"lng":-80.230117},{"lat":25.897968,"lng":-80.230477},{"lat":25.897973,"lng":-80.230742},{"lat":25.897981,"lng":-80.230779},{"lat":25.89799,"lng":-80.230817},{"lat":25.898005,"lng":-80.230835},{"lat":25.898076,"lng":-80.231462},{"lat":25.89754,"lng":-80.231428},{"lat":25.897495,"lng":-80.233448},{"lat":25.897446,"lng":-80.235475},{"lat":25.898176,"lng":-80.23553},{"lat":25.89818,"lng":-80.236241},{"lat":25.89818,"lng":-80.236294},{"lat":25.89818,"lng":-80.236354},{"lat":25.898082,"lng":-80.236378},{"lat":25.898063,"lng":-80.236396},{"lat":25.898051,"lng":-80.236424},{"lat":25.89803,"lng":-80.237243},{"lat":25.898022,"lng":-80.237883},{"lat":25.898026,"lng":-80.238081},{"lat":25.898005,"lng":-80.23871},{"lat":25.898004,"lng":-80.239526},{"lat":25.897987,"lng":-80.240357},{"lat":25.897963,"lng":-80.241122},{"lat":25.89795,"lng":-80.241929},{"lat":25.897929,"lng":-80.242451},{"lat":25.897923,"lng":-80.242701},{"lat":25.897905,"lng":-80.243458},{"lat":25.897908,"lng":-80.243638},{"lat":25.897837,"lng":-80.243636},{"lat":25.897773,"lng":-80.243634},{"lat":25.897766,"lng":-80.24344},{"lat":25.897807,"lng":-80.24288},{"lat":25.897803,"lng":-80.242796},{"lat":25.897727,"lng":-80.242789},{"lat":25.897622,"lng":-80.242879},{"lat":25.897468,"lng":-80.243},{"lat":25.897262,"lng":-80.243049},{"lat":25.897254,"lng":-80.243202},{"lat":25.897269,"lng":-80.24362},{"lat":25.896269,"lng":-80.243573},{"lat":25.895456,"lng":-80.243526},{"lat":25.894531,"lng":-80.243517},{"lat":25.893699,"lng":-80.243467},{"lat":25.890149,"lng":-80.243332},{"lat":25.890037,"lng":-80.243327},{"lat":25.889993,"lng":-80.243325},{"lat":25.889832,"lng":-80.246993},{"lat":25.889773,"lng":-80.247912},{"lat":25.889753,"lng":-80.249267},{"lat":25.889763,"lng":-80.249865},{"lat":25.889729,"lng":-80.250077},{"lat":25.889681,"lng":-80.251467},{"lat":25.889649,"lng":-80.251845},{"lat":25.889575,"lng":-80.254397},{"lat":25.889591,"lng":-80.254699},{"lat":25.889585,"lng":-80.254752},{"lat":25.889585,"lng":-80.25487},{"lat":25.88955,"lng":-80.255343},{"lat":25.889492,"lng":-80.256093},{"lat":25.889482,"lng":-80.256137},{"lat":25.889477,"lng":-80.256763},{"lat":25.889501,"lng":-80.257301},{"lat":25.889462,"lng":-80.257796},{"lat":25.889492,"lng":-80.258509},{"lat":25.889448,"lng":-80.259395},{"lat":25.889434,"lng":-80.259672},{"lat":25.889354,"lng":-80.259668},{"lat":25.88936,"lng":-80.259788},{"lat":25.88936,"lng":-80.259811},{"lat":25.889348,"lng":-80.259968},{"lat":25.889342,"lng":-80.260014},{"lat":25.889276,"lng":-80.260508},{"lat":25.886159,"lng":-80.26045},{"lat":25.883393,"lng":-80.2604},{"lat":25.883121,"lng":-80.260395},{"lat":25.882722,"lng":-80.260388},{"lat":25.882713,"lng":-80.260434},{"lat":25.882615,"lng":-80.260991},{"lat":25.882386,"lng":-80.261763},{"lat":25.882259,"lng":-80.262212},{"lat":25.882021,"lng":-80.263051},{"lat":25.881923,"lng":-80.264185},{"lat":25.88184,"lng":-80.267197},{"lat":25.881794,"lng":-80.269194},{"lat":25.881748,"lng":-80.271182},{"lat":25.881696,"lng":-80.273086},{"lat":25.881667,"lng":-80.274307},{"lat":25.881637,"lng":-80.275027},{"lat":25.882147,"lng":-80.275047},{"lat":25.88273,"lng":-80.275073},{"lat":25.882825,"lng":-80.275055},{"lat":25.883565,"lng":-80.275085},{"lat":25.88419,"lng":-80.275104},{"lat":25.884448,"lng":-80.275112},{"lat":25.885081,"lng":-80.275148},{"lat":25.886327,"lng":-80.275168},{"lat":25.887605,"lng":-80.275206},{"lat":25.887667,"lng":-80.274963},{"lat":25.888471,"lng":-80.275063},{"lat":25.88872,"lng":-80.275072},{"lat":25.888907,"lng":-80.27508},{"lat":25.889039,"lng":-80.275085},{"lat":25.889181,"lng":-80.275246},{"lat":25.893666,"lng":-80.280338},{"lat":25.891676,"lng":-80.2832},{"lat":25.891639,"lng":-80.28349300000001},{"lat":25.891642,"lng":-80.284051},{"lat":25.89157,"lng":-80.284679},{"lat":25.891257,"lng":-80.285238},{"lat":25.890692,"lng":-80.28566},{"lat":25.889973,"lng":-80.285608},{"lat":25.889949,"lng":-80.286974},{"lat":25.889914,"lng":-80.28761},{"lat":25.890002,"lng":-80.28763},{"lat":25.890785,"lng":-80.287646},{"lat":25.895869,"lng":-80.287858},{"lat":25.895849,"lng":-80.288061},{"lat":25.896352,"lng":-80.288065},{"lat":25.896215,"lng":-80.29187},{"lat":25.897463,"lng":-80.291939},{"lat":25.898616,"lng":-80.292002},{"lat":25.898841,"lng":-80.292017},{"lat":25.899172,"lng":-80.29204},{"lat":25.899347,"lng":-80.29204},{"lat":25.902441,"lng":-80.292254},{"lat":25.909864,"lng":-80.292514},{"lat":25.910396,"lng":-80.292534},{"lat":25.913152,"lng":-80.292635},{"lat":25.913326,"lng":-80.292643},{"lat":25.913364,"lng":-80.292645},{"lat":25.913368,"lng":-80.29235},{"lat":25.91336,"lng":-80.292214},{"lat":25.913372,"lng":-80.292152},{"lat":25.913372,"lng":-80.292045},{"lat":25.913385,"lng":-80.291946},{"lat":25.913386,"lng":-80.291856},{"lat":25.913372,"lng":-80.291554},{"lat":25.913389,"lng":-80.291525},{"lat":25.91341,"lng":-80.291456},{"lat":25.91343,"lng":-80.291338},{"lat":25.91343,"lng":-80.291301},{"lat":25.913415,"lng":-80.291216},{"lat":25.913419,"lng":-80.291176},{"lat":25.913433,"lng":-80.291119},{"lat":25.913447,"lng":-80.290856},{"lat":25.91346,"lng":-80.290779},{"lat":25.913465,"lng":-80.290643},{"lat":25.913491,"lng":-80.290273},{"lat":25.913491,"lng":-80.290101},{"lat":25.913476,"lng":-80.289975},{"lat":25.913478,"lng":-80.289914},{"lat":25.913506,"lng":-80.289833},{"lat":25.913506,"lng":-80.28974},{"lat":25.913498,"lng":-80.289712},{"lat":25.91349,"lng":-80.289618},{"lat":25.91352,"lng":-80.289494},{"lat":25.913524,"lng":-80.289404},{"lat":25.913532,"lng":-80.28937},{"lat":25.913573,"lng":-80.288891},{"lat":25.913575,"lng":-80.288734},{"lat":25.913591,"lng":-80.288425},{"lat":25.913588,"lng":-80.288214},{"lat":25.913609,"lng":-80.28814},{"lat":25.913639,"lng":-80.28791},{"lat":25.91364,"lng":-80.287696},{"lat":25.913655,"lng":-80.287504},{"lat":25.913668,"lng":-80.287459},{"lat":25.913672,"lng":-80.287343},{"lat":25.913698,"lng":-80.287032},{"lat":25.913779,"lng":-80.28544},{"lat":25.913794,"lng":-80.285316},{"lat":25.913816,"lng":-80.284753},{"lat":25.913818,"lng":-80.284597},{"lat":25.913818,"lng":-80.284557},{"lat":25.913832,"lng":-80.284497},{"lat":25.913864,"lng":-80.283952},{"lat":25.913874,"lng":-80.283614},{"lat":25.913903,"lng":-80.283235},{"lat":25.913954,"lng":-80.282374},{"lat":25.913964,"lng":-80.282118},{"lat":25.913976,"lng":-80.281966},{"lat":25.913975,"lng":-80.281913},{"lat":25.913987,"lng":-80.281821},{"lat":25.913982,"lng":-80.281568},{"lat":25.913994,"lng":-80.281482},{"lat":25.913999,"lng":-80.281283},{"lat":25.914008,"lng":-80.281206},{"lat":25.914015,"lng":-80.280991},{"lat":25.914023,"lng":-80.280925},{"lat":25.914028,"lng":-80.280631},{"lat":25.914025,"lng":-80.280549},{"lat":25.914036,"lng":-80.280332},{"lat":25.914027,"lng":-80.280176},{"lat":25.914052,"lng":-80.280139},{"lat":25.914066,"lng":-80.279942},{"lat":25.914084,"lng":-80.279425},{"lat":25.914091,"lng":-80.279404},{"lat":25.914104,"lng":-80.279385},{"lat":25.914114,"lng":-80.279336},{"lat":25.914151,"lng":-80.278636},{"lat":25.914185,"lng":-80.278278},{"lat":25.914216,"lng":-80.277764},{"lat":25.914269,"lng":-80.276697},{"lat":25.914257,"lng":-80.276543},{"lat":25.914236,"lng":-80.276418},{"lat":25.914231,"lng":-80.276365},{"lat":25.914211,"lng":-80.27607},{"lat":25.914404,"lng":-80.276145},{"lat":25.915343,"lng":-80.276272},{"lat":25.916778,"lng":-80.276326},{"lat":25.917943,"lng":-80.276361},{"lat":25.92155,"lng":-80.276522},{"lat":25.92263,"lng":-80.276556},{"lat":25.923386,"lng":-80.276581},{"lat":25.924896,"lng":-80.27671},{"lat":25.925127,"lng":-80.276728},{"lat":25.92534,"lng":-80.272905},{"lat":25.925369,"lng":-80.271137},{"lat":25.92541,"lng":-80.268667},{"lat":25.925569,"lng":-80.265945},{"lat":25.925615,"lng":-80.265153},{"lat":25.925648,"lng":-80.26395},{"lat":25.925672,"lng":-80.263084},{"lat":25.92574,"lng":-80.260652},{"lat":25.925778,"lng":-80.259569},{"lat":25.925744,"lng":-80.258104},{"lat":25.925895,"lng":-80.25554},{"lat":25.925933,"lng":-80.254535},{"lat":25.926128,"lng":-80.252665}]]}},"region_stats":{"region_database_id":14045,"region_id":"33054","region_name":"33054","region_type":"zipcode","region_slug":"opa-locka-fl-33054","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":65,"average_asking_price_cents":48735038,"marketed_as_str_count":0,"listing_count":68,"roi_score":null,"historic_annual_revenue_cents":1837908},"related_region_slugs":[{"name":"Florida","slug":"fl"},{"name":"Miami Dade County","slug":"miami-dade-county-fl"},{"name":"Opa Locka","slug":"opa-locka-fl"}],"top_markets":[{"region_database_id":3927,"region_id":"Kissimmee","region_name":"Kissimmee","region_type":"city","region_slug":"kissimmee-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":2820,"average_asking_price_cents":40904917,"marketed_as_str_count":685,"listing_count":26812,"roi_score":72,"historic_annual_revenue_cents":3683888},{"region_database_id":3789,"region_id":"Davenport","region_name":"Davenport","region_type":"city","region_slug":"davenport-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":1449,"average_asking_price_cents":42444455,"marketed_as_str_count":405,"listing_count":9090,"roi_score":76,"historic_annual_revenue_cents":3904419},{"region_database_id":3994,"region_id":"Miami","region_name":"Miami","region_type":"city","region_slug":"miami-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":8578,"average_asking_price_cents":110207139,"marketed_as_str_count":307,"listing_count":18687,"roi_score":56,"historic_annual_revenue_cents":3334492},{"region_database_id":4071,"region_id":"Panama City Beach","region_name":"Panama City Beach","region_type":"city","region_slug":"panama-city-beach-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":914,"average_asking_price_cents":63051883,"marketed_as_str_count":233,"listing_count":10353,"roi_score":65,"historic_annual_revenue_cents":4304025},{"region_database_id":3799,"region_id":"Destin","region_name":"Destin","region_type":"city","region_slug":"destin-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":811,"average_asking_price_cents":75817933,"marketed_as_str_count":208,"listing_count":12871,"roi_score":63,"historic_annual_revenue_cents":5887174},{"region_database_id":4070,"region_id":"Panama City","region_name":"Panama City","region_type":"city","region_slug":"panama-city-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":1291,"average_asking_price_cents":44074076,"marketed_as_str_count":163,"listing_count":5210,"roi_score":70,"historic_annual_revenue_cents":3407887},{"region_database_id":3833,"region_id":"Fort Lauderdale","region_name":"Fort Lauderdale","region_type":"city","region_slug":"fort-lauderdale-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":5175,"average_asking_price_cents":118260745,"marketed_as_str_count":125,"listing_count":8576,"roi_score":56,"historic_annual_revenue_cents":3326123},{"region_database_id":3751,"region_id":"Cape Coral","region_name":"Cape Coral","region_type":"city","region_slug":"cape-coral-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":2393,"average_asking_price_cents":52591303,"marketed_as_str_count":122,"listing_count":6210,"roi_score":67,"historic_annual_revenue_cents":3702595},{"region_database_id":4111,"region_id":"Saint Augustine","region_name":"Saint Augustine","region_type":"city","region_slug":"saint-augustine-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":1586,"average_asking_price_cents":64671229,"marketed_as_str_count":119,"listing_count":5639,"roi_score":65,"historic_annual_revenue_cents":3837681},{"region_database_id":3887,"region_id":"Hollywood","region_name":"Hollywood","region_type":"city","region_slug":"hollywood-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":2320,"average_asking_price_cents":58655955,"marketed_as_str_count":107,"listing_count":5814,"roi_score":66,"historic_annual_revenue_cents":3768586},{"region_database_id":4116,"region_id":"Saint Petersburg","region_name":"Saint Petersburg","region_type":"city","region_slug":"saint-petersburg-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":2680,"average_asking_price_cents":69754052,"marketed_as_str_count":106,"listing_count":7832,"roi_score":67,"historic_annual_revenue_cents":3552863},{"region_database_id":4124,"region_id":"Santa Rosa Beach","region_name":"Santa Rosa Beach","region_type":"city","region_slug":"santa-rosa-beach-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":637,"average_asking_price_cents":181178619,"marketed_as_str_count":98,"listing_count":5531,"roi_score":56,"historic_annual_revenue_cents":7821161},{"region_database_id":4051,"region_id":"Orlando","region_name":"Orlando","region_type":"city","region_slug":"orlando-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":3746,"average_asking_price_cents":53474635,"marketed_as_str_count":93,"listing_count":12879,"roi_score":63,"historic_annual_revenue_cents":2920256},{"region_database_id":4160,"region_id":"Tampa","region_name":"Tampa","region_type":"city","region_slug":"tampa-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":3442,"average_asking_price_cents":67959759,"marketed_as_str_count":87,"listing_count":7579,"roi_score":54,"historic_annual_revenue_cents":2210774},{"region_database_id":3791,"region_id":"Daytona Beach","region_name":"Daytona Beach","region_type":"city","region_slug":"daytona-beach-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":1385,"average_asking_price_cents":39974291,"marketed_as_str_count":81,"listing_count":4625,"roi_score":67,"historic_annual_revenue_cents":2946347},{"region_database_id":4095,"region_id":"Port Saint Joe","region_name":"Port Saint Joe","region_type":"city","region_slug":"port-saint-joe-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":319,"average_asking_price_cents":81955431,"marketed_as_str_count":76,"listing_count":1928,"roi_score":59,"historic_annual_revenue_cents":4732723},{"region_database_id":4125,"region_id":"Sarasota","region_name":"Sarasota","region_type":"city","region_slug":"sarasota-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":2106,"average_asking_price_cents":102284503,"marketed_as_str_count":71,"listing_count":7673,"roi_score":65,"historic_annual_revenue_cents":4194203},{"region_database_id":4077,"region_id":"Pensacola","region_name":"Pensacola","region_type":"city","region_slug":"pensacola-fl","state_id":10,"state_name":"Florida","state_abbr":"FL","active_property_count":1218,"average_asking_price_cents":43756819,"marketed_as_str_count":68,"listing_count":3820,"roi_score":67,"historic_annual_revenue_cents":3151190}],"nearby_markets":[{"id":3887,"state_abbr":"FL","name":"Hollywood","average_asking_price_cents":58655955,"region_slug":"hollywood-fl"},{"id":3879,"state_abbr":"FL","name":"Hialeah","average_asking_price_cents":56741246,"region_slug":"hialeah-fl"},{"id":4028,"state_abbr":"FL","name":"North Miami Beach","average_asking_price_cents":164886041,"region_slug":"north-miami-beach-fl"},{"id":3873,"state_abbr":"FL","name":"Hallandale","average_asking_price_cents":54415734,"region_slug":"hallandale-fl"},{"id":3994,"state_abbr":"FL","name":"Miami","average_asking_price_cents":110207139,"region_slug":"miami-fl"},{"id":3995,"state_abbr":"FL","name":"Miami Beach","average_asking_price_cents":449672052,"region_slug":"miami-beach-fl"},{"id":3833,"state_abbr":"FL","name":"Fort Lauderdale","average_asking_price_cents":118260745,"region_slug":"fort-lauderdale-fl"},{"id":3920,"state_abbr":"FL","name":"Key Biscayne","average_asking_price_cents":419829216,"region_slug":"key-biscayne-fl"},{"id":4089,"state_abbr":"FL","name":"Pompano Beach","average_asking_price_cents":70465195,"region_slug":"pompano-beach-fl"},{"id":3793,"state_abbr":"FL","name":"Deerfield Beach","average_asking_price_cents":48647310,"region_slug":"deerfield-beach-fl"},{"id":3725,"state_abbr":"FL","name":"Boca Raton","average_asking_price_cents":151428173,"region_slug":"boca-raton-fl"},{"id":3891,"state_abbr":"FL","name":"Homestead","average_asking_price_cents":68163932,"region_slug":"homestead-fl"},{"id":3797,"state_abbr":"FL","name":"Delray Beach","average_asking_price_cents":141277746,"region_slug":"delray-beach-fl"},{"id":3731,"state_abbr":"FL","name":"Boynton Beach","average_asking_price_cents":59215691,"region_slug":"boynton-beach-fl"},{"id":4190,"state_abbr":"FL","name":"West Palm Beach","average_asking_price_cents":131030544,"region_slug":"west-palm-beach-fl"},{"id":4063,"state_abbr":"FL","name":"Palm Beach","average_asking_price_cents":745353884,"region_slug":"palm-beach-fl"},{"id":3922,"state_abbr":"FL","name":"Key Largo","average_asking_price_cents":169176004,"region_slug":"key-largo-fl"},{"id":4029,"state_abbr":"FL","name":"North Palm Beach","average_asking_price_cents":250784075,"region_slug":"north-palm-beach-fl"}],"regions_show_agent_placement":null,"breadcrumbs":[{"name":"Miami Dade County","slug":"miami-dade-county-fl"},{"name":"Opa Locka","slug":"opa-locka-fl"},{"name":"33054","slug":"self"}],"amenity_counts":{},"zoom_in_required":false}