{"selected_property":{"id":12769223,"zipcode_id":37165,"created_at":"2026-05-01T17:04:04.403Z","updated_at":"2026-09-30T17:34:46.328Z","bathrooms":2,"bedrooms":3,"api_errors":0,"latitude":36.926824,"longitude":-111.460594,"sqft":1600,"property_type":"Townhome","asking_price_cents":50000000,"address":"16 Rosemary Ln, Page, AZ 86040","zillow_url":null,"estimate_url":null,"cached_photos":["https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c94883de0c3d7c43bc80cbea48f671a3.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/45a72fdc0123bc58ed16ee07dca2f8ba.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b90c397e84131e9ad2e55dfcefb950fe.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c709384124a9d75e20f18564b47c2f4f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/35ed05816c5f62f7a6db5a953481e88d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b03ee4bb637ea0b818a00c8ec9d27f24.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d8edee63a59092cbac4d606416f367c1.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bcd3eede834d2d49a8b8e3d2bb05aac1.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/166b86465847d82fb04db8004759c426.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f34dd3fff3965e4f6dcd84fe4767c45f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/da4ef12c356c4ae1c57a5b945902734e.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/35b7e414b329a805aedcef63b6895306.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/45c90c1268a0c6050ee2ec608d5d8010.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/816c7d71fbe08816ee14e7321fa19b51.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bd02c38a7099c82aeaf0103e0fd6691c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/406eb3a408c7185b90daf59ee164c8a7.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d69f461cff1a8c8e0456f80ba94ea4e5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/3920fd1d1ee98a2d616f08a2fb09d79a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8c0015308277db879e4887736b26db93.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/fde061e29578a0fcaa8747aaa2ae6ce4.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/36b4feaf9c83f0401884656445822b90.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/038cfcff038ff8a4c9b12ccb50262642.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/620c4d1e244ffc385132c2774eeb2fac.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f58b42932fb61d962574c81ea3077a9f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/70b92df3aa75773988122a2ded72044d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/24ec97c2f77b7ca74b7908599b3c6a13.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/abb886d74ac53136240a3b01cf5a75ba.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4c987ce268c7fe6f6cc02384a43b0e51.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/71147f22d1cc29334832b210dc33ba3f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bbbb445411847c9d8870ab4e63b40b7c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/2800bf5be3e981f8118bdfc75a14e063.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/2e790128efd61079df517296b2b04e24.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/14bac71bfc60b7aff9fdada7b3cdd421.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/768d5d9619a2599f38c61d8a495babf2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cdbc5ad0a29ec79a43aeb0da16ade4f2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7de580bf43be3079b94207cc0a9fdb33.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7496a2586626e755a8b4766b90506414.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/52d9321225bd5fe50996d95c73615de2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/44fb6fa2021a096a25457092f37550ab.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/5ccbde38b49273fc070a2fed637f914a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ae1038ca15b225680b458ab9c48e4dd0.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d442597eb8105067e9fe7fdd58b17dce.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b1173e35a313eec923433e11243cd28a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/54b612eb14bd263d28af34a3203ddea5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/773c85986815477e311f7d8933ac87b7.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ae3524443039ed146c131ec676167d2f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/636fc2f5ebac1526e4b100b3bbdbf168.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/963b40867271efe2c3f6e52d23680736.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c36c77cf6f06aa7402fb5f816e1aab39.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ace0a0806c239ce59ad0fa03da60128c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8c228e93d52c6ad79ca998502ab01b21.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c4b03a86445cb39eb37983da05b75360.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a43561ce05c841df9a8c886fcd05a7d1.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a06a8663bb4bf1ac99ccc1237ce4f500.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/9f5082c54f58793424991b7923728e3e.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/10192daeeffd1a7edd0598a2f8241bb3.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/913f2da20453b3c0236faa2fdee731ad.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/aa42d3065362f88e9ce7ceb58386f618.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e317c49cff3393b70ad0b6819f713576.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6c040f104d453e2389fecbeb1fc7d0ce.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/54469149374861f73dac645a63d54799.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7883a2d06bcfa8decb1bfccbdccdd492.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/13aa61a11ca2117e22a16f2a0d310f3a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8e9528ea1f9ce6f8b9b7b75bb37ec72c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6721bc06a7dd8573b8c32c1ab87d6dfb.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6c90dcadf990e6ecac56fef5cc780c5b.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/859718ec3eeddd2cfc241532ee1526ae.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c493bf3adc155d74328724ce8e7a682c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1a53f91d64c88c2bf1ee9ebe974b6b14.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/94fb108c28e8c077c17765b3bce4592a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/340f62277c53381ee02910797595b942.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/abd1dd4c29c7a774d2e09896770c1c8d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/29f67404ab5ac751a588199de6512e48.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/59b2ab39d78675167a096cf3966c1b7f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/3b87d48f6b8a6cf777e0cacc011fe37c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7e7a2fa4b65529db5d5f79c4b23a33d8.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/63e2d6f1322e730288d37e0ee3382ffd.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/594619532c41e599773a50dae7ac1971.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/beea036aba80f7f36799745a929ae24f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/62cd6467a8888cfe00d1ff8d9250da45.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/50d8e5a4ba0bf70b0e3cbbbb39b91790.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/85697472e9d9dc22891c9455696c2278.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7b26ef97c901160dfeaa7b927b3effd3.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a92393ab700c9ae709087e873849fab7.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/9991b49917e3ef78ff9ab1fc114e2e72.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/20f9fabbc18924536df7a22193a24a05.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/799a60e27f5b66ae3d16775dc9b139ac.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/60cd5e6a43964634216000913106d38a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/fe17ee20d9148a6c2a21054400c7c7c2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c23e876d9cd281817783a529c0b0685e.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4e6866a7f5930d549352c5b0c2bcd746.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/602deb16489f06086d19a90a0d193924.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e3a59372212ffef21d237ceee0eddee5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/fcbcfb48fdabb823f8729d106ef9ad71.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e01ab6f26d20351b4ff72b33f73034f8.jpeg"],"street":"16 Rosemary Ln","redfin_url":null,"default_monthly_property_taxes_cents":26600,"default_monthly_insurance_costs_cents":null,"default_monthly_hoa_fees_cents":2500,"cached_status":null,"cache_updated_at":"2026-05-01T17:04:04.383Z","fallback_photo_urls":[],"override_status":null,"status":"active","cached_revpan_cents":17671,"redfin_listing_id":null,"redfin_property_id":null,"approved_at":null,"rejected_at":null,"published_at":"2026-05-02T01:04:34.449Z","audited_at":null,"description":"Welcome to your next great investment opportunity in Page, a vibrant hub surrounded by breathtaking natural beauty. This stunning 3-bedroom, 2-bathroom townhome presents an ideal blend of modern living and prime location. Step inside to discover an open-concept living space, adorned with ceiling fans and room-darkening shades for ultimate comfort. The state-of-the-art kitchen is equipped with a stove, microwave, rice maker, and all essential cooking basics. Beautifully designed with a blend of contemporary and rustic charm, the townhome also boasts a cozy living area perfect for relaxation or entertainment. \n\nOutdoor enthusiasts will appreciate the spacious patio or balcony, ideal for al fresco dining or enjoying serene evenings in the backyard. Fire up the BBQ in the dedicated area and savor meals under the stars. Additional amenities include free and paid parking options, wireless internet, and a variety of home comforts such as extra pillows, blankets, and a high chair.\n\nThis property caters to all with convenient access to laundry facilities and essential safety features like smoke and carbon monoxide detectors. Allowing for pets and long-term stays, this home presents diverse rental opportunities. Notably, this property is nestled in the heart of Page, providing easy access to popular destinations such as Lake Powell, Antelope Canyon, and Horseshoe Bend—perfect for attracting tourists and outdoor lovers.\n\nWith its strategic location, modern amenities, and inviting design, this townhome is more than just a home; it's a gateway to everything Page has to offer, promising exceptional returns for savvy investors. Don't miss the chance to be part of this thriving community!","cached_revpan_75th_cents":null,"cached_revpan_25th_cents":null,"estimate_id":null,"slug_id":"16-rosemary-ln-page-az-86040-hqf","description_tsvector":"'2':22 '3':20 'a':10,67,80,91,146,157,242,246 'access':167,207 'additional':135 'adorned':45 'al':111 'all':73,164 'allowing':181 'also':89 'amenities':136,232 'an':26,39 'and':32,49,72,84,129,139,145,156,171,177,184,217,224,233 'antelope':215 'appreciate':103 'area':94,128 'art':62 'as':152,212 'attracting':222 'backyard':120 'balcony':108 'basics':76 'bathroom':23 'bbq':124 'be':266 'beautifully':77 'beauty':17 'bedroom':21 'bend':219 'blankets':155 'blend':28,81 'boasts':90 'breathtaking':15 'by':14 'canyon':216 'carbon':178 'caters':162 'ceiling':47 'chair':159 'chance':264 'charm':86 'comfort':56 'comforts':150 'community':271 'concept':42 'contemporary':83 'convenient':166 'cooking':75 'cozy':92 'darkening':52 'dedicated':127 'design':235 'designed':78 'destinations':210 'detectors':180 'dining':113 'discover':38 'diverse':192 'don':260 'easy':206 'enjoying':115 'entertainment':99 'enthusiasts':101 'equipped':65 'essential':74,172 'evenings':117 'everything':249 'exceptional':255 'extra':153 'facilities':170 'fans':48 'features':174 'fire':121 'for':54,96,110,182,221,257 'free':138 'fresco':112 'gateway':247 'great':5 'has':251 'heart':202 'high':158 'home':149,190,243 'horseshoe':218 'hub':12 'ideal':27,109 'in':8,118,125,200 'include':137 'inside':36 'internet':144 'investment':6 'investors':259 'inviting':234 'is':64,198,238 'it':244 'its':228 'just':241 'kitchen':63 'lake':213 'laundry':169 'like':175 'living':31,43,93 'location':34,230 'long':186 'long-term':185 'lovers':226 'maker':71 'meals':131 'microwave':69 'miss':262 'modern':30,231 'monoxide':179 'more':239 'natural':16 'nestled':199 'next':4 'notably':195 'of':29,60,82,148,203,268 'offer':253 'open':41 'open-concept':40 'opportunities':194 'opportunity':7 'options':142 'or':98,107,114 'outdoor':100,225 'page':9,204,250 'paid':140 'parking':141 'part':267 'patio':106 'perfect':95,220 'pets':183 'pillows':154 'popular':209 'powell':214 'presents':25,191 'prime':33 'promising':254 'property':161,197 'providing':205 'relaxation':97 'rental':193 'returns':256 'rice':70 'room':51 'room-darkening':50 'rustic':85 's':245 'safety':173 'savor':130 'savvy':258 'serene':116 'shades':53 'smoke':176 'space':44 'spacious':105 'stars':134 'state':59 'state-of-the-art':58 'stays':188 'step':35 'stove':68 'strategic':229 'stunning':19 'such':151,211 'surrounded':13 't':261 'term':187 'than':240 'the':57,61,87,104,119,123,126,133,201,263 'this':18,160,189,196,236,269 'thriving':270 'to':2,37,163,168,208,248,252,265 'tourists':223 'townhome':24,88,237 'ultimate':55 'under':132 'up':122 'variety':147 'vibrant':11 'welcome':1 'will':102 'wireless':143 'with':46,66,79,165,227 'your':3","lot_sqft":null,"year_built":2024,"year_renovated":null,"tax_info":null,"history_info":null,"zipcode_slug_id":"page-az-86040","search_slug":"16-rosemary-ln-page-az-86040-usa","cached_offer_price_cents":50000000,"cached_annual_revenue_cents":6450200,"cached_monthly_revenue_cents":537516,"cached_gross_yield_pct":0.1289983,"cached_annual_expenses_cents":2145897,"cached_monthly_expenses_cents":178825,"cached_net_operating_income_cents":4304018,"cached_upfront_equity_cents":11975000,"cached_annual_pmt_cents":3142886,"cached_monthly_pmt_cents":261907,"cached_leveraged_net_cash_flow_cents":1161132,"cached_cap_rate_pct":0.0860803576,"cached_cash_on_cash_pct":0.09696297984598534,"cached_underwriting_updated_at":"2026-05-01T17:04:04.390Z","redfin_listing_agents":null,"redfin_property_type":null,"seller_listing_id":5312,"promoted_at":"2026-08-19T16:58:29.142Z","source_mls":null,"has_str_keyword":false,"tags":["current_str","actual_financials"],"staff_promoted_at":null,"staff_promotion_blocked_at":null,"currently_promoted":false,"coordinates":"POINT (-111.460594 36.926824)","equimkt_zoning_viability":null,"equimkt_zoning_viability_synced_at":null,"cached_tax_savings_cents":3510300,"cost_seg_calculated_on":"2026-09-29","cached_total_reclassified_cents":null,"cost_seg_property_type":"townhome","is_recommended":false,"is_seller_listing":true,"revenue_source_kind":"owner_reported","seller_listing_status":"published","is_airbnb":null,"amenities":["patio_or_belcony","kitchen","free_parking","paid_parking","laundromat_nearby","bbq_area","pack_n_play_travel_crib","barbeque_utensils","iron","dryer","bathtub","bed_linens","hot_water_kettle","patio","hot_water","washer","crib","extra_pillows_and_blankets","microwave","clothes_drying_rack","ceiling_fan","wireless_internet","rice_maker","long_term_stays_allowed","baking_sheet","carbon_monoxide_detector","stove","wine_glasses","shower_gel","refrigerator","dishes_and_silverware","garden_or_backyard","blender","high_chair","dishwasher","heating","coffee_maker","tv","cooking_basics","toaster","room_darkening_shades","board_games","oven","outdoor_seating","body_soap","conditioner","ac","wardrobe_or_closet","dining_table","smoke_detector","fire_extinguisher","hair_dryer","coffee","first_aid_kit","hangers","cleaning_before_checkout","street_parking","shampoo","patio_or_balcony","self_check_in","outdoor_furniture","backyard","pets","parking"],"permit_status":null,"permit_details":null,"furnishing_status":null,"furnishing_details":null,"loom_video_embed_id":"fd4ffaee34af4ec193effa88cc5a38b4","airbnb_track_record":{"rating":"4.89","reviews_count":123,"is_superhost":true,"months_listed":29,"years_listed":2,"airbnb_url":"https://www.airbnb.com/rooms/1134831735482554238"},"lot_acres":null,"external_listing_agents":null,"mls_source":null,"status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"5 months ago","updated_at_time_ago_in_words":"about 3 hours ago","likes":1,"zipcode":"86040","county":"Coconino County","city":"Page","state":"AZ","asking_price":500000,"truncated_asking_price":"$500,000","price_per_sqft":"$312","truncated_offer_price":"$500,000","default_monthly_property_taxes":266,"default_monthly_insurance_costs":0,"default_monthly_hoa_fees":25,"cached_revpan":176,"property_reactions":[],"seasonalized_revenue_average_by_month":null,"is_staff_pick":false,"staff_pick_queue_positions":null,"staff_pick_sent_dates":[],"is_visible":true,"revenue_manually_updated":false,"revenue_manually_updated_by_name":null,"revenue_manually_updated_at":null,"tags_for_display":[{"display_label":"Active Airbnb","static_label":"current_str","description":"Property currently operating as a short-term rental"},{"display_label":"Actual Financials","static_label":"actual_financials","description":"Property has real historic rental financials available on the listing"}],"underwriting":{"calc_tax_savings_cents":3510300,"calc_total_reclassified_cents":9600000,"asking_price":500000,"asking_price_cents":50000000,"cached_revpan":176,"cached_revpan_cents":17671,"input_purchase_price_factor_pct":0.0,"input_property_closing_costs_pct":0.0275,"input_furnishing_costs_type":1,"input_furnishing_costs_attribute":"0.05","input_other_initial_expenses_type":0,"input_other_initial_expenses_attribute":0,"input_initial_repair_costs_type":0,"input_initial_repair_costs_attribute":0,"input_financing_method":0,"input_loan_closing_costs_pct":0.015,"input_loan_down_payment_pct":0.2,"input_loan_interest_rate_pct":0.0675,"input_loan_interest_type":0,"input_loan_term_in_years":30,"input_monthly_other_income_cents":0,"input_expenses_channel_fee_pct":0.03,"input_expenses_management_fee_pct":0.0,"input_expenses_monthly_hoa_fees":null,"input_expenses_property_taxes_type":0,"input_expenses_property_taxes_attribute":26600,"input_expenses_insurance_costs_type":0,"input_expenses_insurance_costs_attribute":7900,"input_expenses_utilities_costs_type":0,"input_expenses_utilities_costs_attribute":15700,"input_expenses_maintenance_costs_type":0,"input_expenses_maintenance_costs_attribute":5000,"input_expenses_other_type":0,"input_expenses_other_attribute":100000,"input_expenses_supply_fees_type":0,"input_expenses_supply_fees_attribute":5000,"expenses_channel_fee_cents":16125,"expenses_channel_fee":161,"expenses_utilities_costs_cents":15700,"expenses_utilities_costs":157,"expenses_maintenance_costs_cents":5000,"expenses_maintenance_costs":50,"expenses_other_cents":100000,"expenses_other":1000,"expenses_supply_fees_cents":5000,"expenses_supply_fees":50,"expenses_management_fee_cents":0,"expenses_management_fee":0,"expenses_hoa_fees_cents":2500,"expenses_hoa_fees":25,"expenses_property_taxes_cents":26600,"expenses_property_taxes":266,"expenses_insurance_costs_cents":7900,"expenses_insurance_costs":79,"finance_furnishing_costs_cents":2500000,"finance_furnishing_costs":25000,"finance_initial_repair_costs_cents":0,"finance_initial_repair_costs":0,"finance_other_initial_expenses_cents":0,"finance_other_initial_expenses":0,"finance_property_closing_costs_cents":11375000,"finance_property_closing_costs":113750,"finance_loan_closing_costs_cents":600000,"finance_loan_closing_costs":6000,"finance_down_payment_amount_cents":10000000,"finance_down_payment_amount":100000,"finance_total_loan_amount_cents":40000000,"finance_total_loan_amount":400000,"finance_total_investment_cents":"53875000.0","finance_total_investment":538750,"calc_offer_price_cents":50000000,"calc_offer_price":500000,"calc_annual_revenue_cents":6450200,"calc_annual_revenue":64502,"calc_monthly_revenue_cents":537516,"calc_monthly_revenue":5375,"calc_gross_yield_pct":0.1289983,"calc_annual_expenses_cents":2145897,"calc_annual_expenses":21458,"calc_monthly_expenses_cents":178825,"calc_monthly_expenses":1788,"calc_net_operating_income_cents":4304018,"calc_net_operating_income":43040,"calc_upfront_equity_cents":11975000,"calc_upfront_equity":119750,"calc_annual_pmt_cents":3142886,"calc_annual_pmt":31428,"calc_monthly_pmt_cents":261907,"calc_monthly_pmt":2619,"calc_leveraged_net_cash_flow_cents":1161132,"calc_leveraged_net_cash_flow":11611,"calc_cap_rate_pct":0.0860803576,"calc_cash_on_cash_pct":0.09696297984598534}},"lead_partner":[{"id":4426,"category":"seller","photo_url":null,"first_name":"Doyle","full_name":"Doyle Jensen"}],"lender_partner_available":true,"lender_partners":[{"id":153,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Total Quality Lending","description":"Total Quality Lending Specializes in STR loans With Little As 10% down,  15-day close guarantee, No lender fees on refinances. Our expert team, with 1000+ 5-star reviews, provides competitive rates as a direct lender. Partner with us to build wealth.","first_name":null,"google_rating":4.9,"google_reviews":481,"last_name":null,"slug":"total-quality-lending","legal_id":"1933377","photo_for_display":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=2233b08af099a4c2bf50bd3e926a651c9a53cdb01389e98bd02aeedbf4f232d8","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","draft_photo":{"id":414554,"position":1,"image_url":"https://cdn2.rabbu.com/cc57d7e63375295aeafd6782e63a062e.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=122afb3f1901095509fd58083ff6adc586ff822ada4aec788de3c90ec1baa7fd","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cc57d7e63375295aeafd6782e63a062e.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cc57d7e63375295aeafd6782e63a062e.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/cc57d7e63375295aeafd6782e63a062e.jpg"},"published_photo":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=2233b08af099a4c2bf50bd3e926a651c9a53cdb01389e98bd02aeedbf4f232d8","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"full_name":null,"phone":null,"display_name":"Total Quality Lending"},{"id":5229,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"West Capital Lending x Jon M.","description":"With 7+ years in mortgage lending, I've helped countless clients purchase, access equity, and refinance to hit their goals. With a wide range of programs and lenders at my fingertips, I'm confident I can help you navigate your next steps. Looking forward to connecting!","first_name":null,"google_rating":4.9,"google_reviews":42,"last_name":null,"slug":"west-capital-lending-x-jon-m-n4kzds","legal_id":"1902457","photo_for_display":{"id":403474,"position":1,"image_url":"https://cdn2.rabbu.com/cf4d1ca7de384178c57432c5793f2d23.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=879fb8bf2eeede55ffb285e78f99490177e224a7bfd5dbe6ea82f4ba0ef9f5ab","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","draft_photo":{"id":417183,"position":1,"image_url":"https://cdn2.rabbu.com/f4d1f8ed3fe668a5a442b89cb886ab67.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=4f7f90ae30b42c4eee2f471722ac19cbd033f6c3e09a8f919cc81927ba583608","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/f4d1f8ed3fe668a5a442b89cb886ab67.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f4d1f8ed3fe668a5a442b89cb886ab67.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/f4d1f8ed3fe668a5a442b89cb886ab67.jpg"},"published_photo":{"id":403474,"position":1,"image_url":"https://cdn2.rabbu.com/cf4d1ca7de384178c57432c5793f2d23.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=879fb8bf2eeede55ffb285e78f99490177e224a7bfd5dbe6ea82f4ba0ef9f5ab","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/cf4d1ca7de384178c57432c5793f2d23.jpg"},"full_name":null,"phone":null,"display_name":"West Capital Lending x Jon M."},{"id":3163,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Evan Zitomer powered by GoRascal","description":"Evan Zitomer is a seasoned mortgage broker licensed in 20+ states (NMLS #1527220 \u0026 2072896) at GoRascal. He offers low-rate home-buying and refinance solutions with a focus on honesty, integrity, and excellent service.","first_name":null,"google_rating":4.9,"google_reviews":379,"last_name":null,"slug":"evan-zitomer-powered-by-gorascal-xrzsrl","legal_id":"2072896","photo_for_display":{"id":417143,"position":1,"image_url":"https://cdn2.rabbu.com/56b329c8e70ce38a78c76580309d91f5.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=f4e525f1737a212171b95c7bba497d825a2ab8fda507c8ea4b08c45bdbf11846","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","draft_photo":{"id":388541,"position":1,"image_url":"https://cdn2.rabbu.com/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=ea444ff724d316e05411fb0dfe0afdfbb4625129f2a7a7a81f29c79a6fe049ae","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg"},"published_photo":{"id":417143,"position":1,"image_url":"https://cdn2.rabbu.com/56b329c8e70ce38a78c76580309d91f5.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=f4e525f1737a212171b95c7bba497d825a2ab8fda507c8ea4b08c45bdbf11846","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg"},"full_name":null,"phone":null,"display_name":"Evan Zitomer powered by GoRascal"},{"id":3361,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"HostLoan","description":"Top 1% lender helping investors scale STR + rental portfolios with fast, creative financing.","first_name":null,"google_rating":5.0,"google_reviews":225,"last_name":null,"slug":"federal-first-lending-acqj0i","legal_id":"1722921","photo_for_display":{"id":411336,"position":1,"image_url":"https://cdn2.rabbu.com/7898d2439a3f6922cc64978b74aced58.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=b7fd243e578aa553e0f6e610cce06522185dcac74b56495ede9d919635b80864","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","draft_photo":{"id":393121,"position":1,"image_url":"https://cdn2.rabbu.com/f860367e96288085288151e90567cb28.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=ec8de0fade131c9925e0e4875fa6fc925272fa92b681b2f86763beec644ab782","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/f860367e96288085288151e90567cb28.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f860367e96288085288151e90567cb28.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/f860367e96288085288151e90567cb28.jpg"},"published_photo":{"id":411336,"position":1,"image_url":"https://cdn2.rabbu.com/7898d2439a3f6922cc64978b74aced58.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201622Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=b7fd243e578aa553e0f6e610cce06522185dcac74b56495ede9d919635b80864","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg"},"full_name":null,"phone":null,"display_name":"HostLoan"}],"related_region_slugs":[{"name":"Arizona","slug":"az"},{"name":"Coconino County","slug":"coconino-county-az"},{"name":"Page","slug":"page-az"},{"name":"86040","slug":"page-az-86040"}],"breadcrumbs":[{"name":"Arizona","slug":"az"},{"name":"Coconino County","slug":"coconino-county-az"},{"name":"Page","slug":"page-az"},{"name":"86040","slug":"page-az-86040"},{"name":"16 Rosemary Ln","slug":"self"}],"market_snapshot":{"id":1688,"region_type":"City","region_id":1592,"significant_county_id":587,"listing_ids":["922519651863171016","857927394844835457","729224324263851515","742105351158930510","567439518744483058","596921386261138309","741989171060336641","696932779517880123","47559614","875282750771814664","52587361","45412104","41464058","1109395823022387415","998670199472988796","784032545211171785","1252085557092463639","1350933944522338891","1153699186674627218","45411964","664523155516502647","48298925","39631898","40913292","28559726","597904654052395573","30751868","30325106","1359561677898199908","741383787301706728","567497237170973115","33008680","18948395","1347296583183869863","1296412992583781804","784050932920569858","617406872328206922","573277944705501191","1311924204268493938","14111834","671021820112828144","1019876566086258886","913702206552452389","1359628542581277337","39572219","12293532","42915015","42795648","36068323","18550045","664430014667666935","808732754347072331","43303407","1082148163934757606","1127520588809259990","1076173500189248412","934228555611567833","990825422441836443","1335821213092394129","1361838612559204881","52429693","22296763","8571189","39941615","32886229","26605164","43334289","618942853052432664","52419578","32817313","34114840","1365517416009497437","1335836232173794155","1272476249556824123","1081142456329844210","23579255","894885223655222120","735411885701368953","891418693502941508","35700551","1361832538794896568","722481017859900692","38494089","48651480","47815296","1240292482854915195","1131537951934298823","1415957155237288521","1080485135196073428","952130438118076690","1335830854846482475","666554149450323018","53547020","597889777463843664","37245143","35125260","34968574","1419888363914652415","1381972485384215058","1366096114661016343","1081287414958817566","1200908653553287939","1367580428778630326","1335803580344285487","1084039423698690075","1345391022555478132","1419887072685160998","1361869416931676719","683949406745185794","619716537576813365","47990227","24627092","49513197","42795603","1297460121304082198","7064130","49116747","1400371531887351020","902108405155796784","877539130211236979","896546425533940495","784080098080459976","956798003227709470","631217626289556027","1081164132154431495","855898582318007665","784044058062998312","573382340163529419","1260282917427345598","1003879227298288959","1186656233934314799","48026982","558721292599565579","25948754","15058370","665870642594885667","52429665","32157708","26256293","44021442","39674406","25932321","877617801299355423","741982490078709002","1361813423401123892","828312418178104019","1282276254345266151","862941037145323369","1134831735482554238","551526481709164983","34866028","24019102","6869876","36690900","567293415301807038","37242542","603572025647618147","18163047","53547022","28915284","877532651576074836","1323385410252061692","1187662382881629621","947769673007913426","1346603099904897052","1389200909198976467","902996781486993245","1358758409101884156","989775338990714370","816670499710126052","1419879233950957541","942752872025236752","733548327157632602","1105051656247158619","879736310173499624","17277566","13206516","51235309","53879621","53633592","32634536","549825221031207391","949300839734302009","877521390175223036","784026950642449977","784015799029287071","574237679437652200","596188687274309432","1131468634797695318","1321041758164872417","1345355902916827771","1335840110894140560","1140239193664341259","1181350583107657829","741901370335055337","51673303","1081181716875704753","1074256885430846830","626817886373770409","578960149592415872","597813115964304805","965040347707950454","585351584320917891","40744000","899679296954587938","35802979","26599531","43413101","594783758035979894","36239499","28414743","54366451","24488163","599254784004634008","574676690450864234","686101361402023709","623239503700255674","687037401750212323","10567014","35797855","36152377","28106843","35801513","37916412","49837827","32319314","25374626","35553775","39663644","36154903","34124200","49139401","17735124","22296833","19269273","18942817","6376200","11675788","15389211","1158738713121757124"],"created_at":"2023-10-23T21:36:13.870Z","updated_at":"2026-04-27T18:51:32.750Z","listing_count":240,"average_adr_cents":14811,"average_occupancy":25,"revpan_cents":3674,"historic_annual_revenue_cents":3138052,"historic_revenue_by_month_cents":[175615,172368,312449,258750,294779,291450,325221,299367,265500,265298,209880,267375],"popular_amenities":[{"name":"Parking","market_percentage":98.8},{"name":"Self Check-in","market_percentage":78.3},{"name":"Kitchen","market_percentage":78.3},{"name":"Washer","market_percentage":71.7},{"name":"BBQ Grill","market_percentage":68.3},{"name":"Dryer","market_percentage":65.4},{"name":"Backyard","market_percentage":60.0},{"name":"Patio or Balcony","market_percentage":59.6},{"name":"Outdoor Furniture","market_percentage":59.6},{"name":"Workspace","market_percentage":43.3},{"name":"Pets","market_percentage":25.8},{"name":"Hot Tub","market_percentage":17.9},{"name":"EV Charger","market_percentage":9.6},{"name":"Lake Access","market_percentage":7.9}],"significant_county":{"id":587,"state_id":3,"abbr":null,"name":"Coconino","county_seat":null,"created_at":"2020-01-22T20:08:56.916Z","updated_at":"2026-03-24T02:04:03.531Z","airbnb_listing_count":3308,"airbnb_average_adr_cents":36697,"airbnb_average_occ":35,"airbnb_last_updated_at":"2026-03-24T02:04:03.528Z","coordinates":"POINT (-111.68162124998335 35.35537667648056)","log_data":null,"full_name":"Coconino County, AZ","state_name":"Arizona","state_abbr":"AZ","short_name":"Coconino County","region_name":"Coconino","region_type":"county","region_slug":"coconino-county-az","breadcrumbs":[{"name":"Coconino County","slug":"self"}],"nearby_markets_label":"Cities","sub_markets_label":"Cities"},"bedroom_stats":[{"id":45885,"market_snapshot_id":1688,"bedroom_label":"Studio","bedroom_sort":0,"listing_count":12,"average_adr_cents":8700,"average_occupancy":25,"revpan_cents":2168,"historic_annual_revenue_cents":2146648,"historic_revenue_by_month_cents":[120373,117600,213900,177000,201500,199500,222177,204848,182010,181350,143490,182900],"created_at":"2026-04-27T18:51:32.757Z","updated_at":"2026-04-27T18:51:32.757Z"},{"id":45886,"market_snapshot_id":1688,"bedroom_label":"1","bedroom_sort":1,"listing_count":62,"average_adr_cents":8516,"average_occupancy":22,"revpan_cents":1911,"historic_annual_revenue_cents":1899330,"historic_revenue_by_month_cents":[106175,104440,189038,156540,178312,176370,197036,181164,160770,160797,126930,161758],"created_at":"2026-04-27T18:51:32.757Z","updated_at":"2026-04-27T18:51:32.757Z"},{"id":45887,"market_snapshot_id":1688,"bedroom_label":"2","bedroom_sort":2,"listing_count":48,"average_adr_cents":12713,"average_occupancy":29,"revpan_cents":3657,"historic_annual_revenue_cents":2452628,"historic_revenue_by_month_cents":[137113,134708,244187,202350,230392,228060,254138,233678,207510,207297,164100,209095],"created_at":"2026-04-27T18:51:32.757Z","updated_at":"2026-04-27T18:51:32.757Z"},{"id":45888,"market_snapshot_id":1688,"bedroom_label":"3","bedroom_sort":3,"listing_count":74,"average_adr_cents":15431,"average_occupancy":23,"revpan_cents":3583,"historic_annual_revenue_cents":3787129,"historic_revenue_by_month_cents":[212133,207984,377146,312240,355694,351660,392522,361398,320310,320013,253350,322679],"created_at":"2026-04-27T18:51:32.757Z","updated_at":"2026-04-27T18:51:32.757Z"},{"id":45889,"market_snapshot_id":1688,"bedroom_label":"4","bedroom_sort":4,"listing_count":36,"average_adr_cents":25678,"average_occupancy":25,"revpan_cents":6405,"historic_annual_revenue_cents":4840247,"historic_revenue_by_month_cents":[270506,266000,481957,399180,454956,449370,501549,462086,409410,409107,323640,412486],"created_at":"2026-04-27T18:51:32.757Z","updated_at":"2026-04-27T18:51:32.757Z"},{"id":45890,"market_snapshot_id":1688,"bedroom_label":"5","bedroom_sort":5,"listing_count":5,"average_adr_cents":27860,"average_occupancy":43,"revpan_cents":11868,"historic_annual_revenue_cents":7521540,"historic_revenue_by_month_cents":[421600,412720,748960,619800,706800,698400,779340,717340,636600,636120,503400,640460],"created_at":"2026-04-27T18:51:32.757Z","updated_at":"2026-04-27T18:51:32.757Z"}]},"roi_score":{"id":7589,"city_id":1592,"zhvi_cents":53509245,"annual_revenue_cents":4471250,"revenue_zhvi_ratio":8.356,"listing_count":286,"average_occupancy":46,"occ_score":0.829,"listing_count_score":0.8,"revenue_zhvi_ratio_score":0.532,"score":70,"created_at":"2023-11-07T17:32:09.517Z","updated_at":"2026-04-27T20:46:34.758Z","listing_growth_pct":272,"listing_growth_score":0.8,"published_at":"2026-04-27T20:46:34.758Z","log_data":null,"full_name":"Page, AZ","market_listing_count":240,"last_updated_at_in_words":"5 months ago","region_slug":"page-az"},"city_region_slug":"page-az","seller_listing_lead_partner":{"id":4426,"slug":"doyle-jensen-uu9css","display_name":"Doyle Jensen","company":null,"category":"seller","photo_url":null,"legal_id":null,"badges":[],"first_name":"Doyle","full_name":"Doyle Jensen","phone":"(801) 455-3638","google_rating":null,"google_reviews":null,"description":null,"seller_type":"owner"},"primary_contact_target_type":"seller","seller_listing_is_stale":false}