{"selected_property":{"id":12518849,"zipcode_id":4231,"created_at":"2026-04-17T00:07:28.487Z","updated_at":"2026-09-30T17:34:46.088Z","bathrooms":3.5,"bedrooms":4,"api_errors":0,"latitude":41.3348868,"longitude":-74.5889279,"sqft":2700,"property_type":"House","asking_price_cents":95000000,"address":"271 Minisink Turnpike, Port Jervis, NY 12771","zillow_url":null,"estimate_url":null,"cached_photos":["https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/aafa9cfc0356ffb586ce7c0a330385cb.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/41796b2bf57a2cf0b728a9f03a166320.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/816a1feaa32a2a3ee1ff06ae745a6c34.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/9ba3121bc1ffc52fd5eb92ff096dc954.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/108088985d1b5f2801c9f78323c508b4.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b6f062e2441eebd69417f992cd0f5b69.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ef4722074d2c91454cd9e005396660d2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b44cec72b99ba29a0e96c75fadc430b4.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4aecc0871d9c1b7bc1f56b57c58fa37c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/3a62501bd360ba1c975da01d3df0327d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/62b808fb9e914a7aba66a0eaa5684f11.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/abfb4efae64e933a393da90e34f68f2b.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cbf4c13adf2f4bbb9e3705d3ab7e96f5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/971daaaec828e892fd60ca05ba214cfc.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ea22db4daf18bf78c832160e666cdd9c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/dd3ab0cb613882c075fbefb376e856c2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/42aa139758baf89cd704573ffd28da51.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/71bc43f369968fa9b793420bf32bf023.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/45987b4df60a8d49ddccb2c13ff994a1.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ab3147a1b7cad74de4e62e3dc9d2d1df.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/75d18b184f762f3b873bde50fef34fee.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e66245c081883969fe3a729c597935eb.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/541a3a7c9c8b98f4ace63ca3b38e4f33.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1c694c71e95a021c7f45cc3564115def.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0e6709206c6e15d4a1ef85e2b876aa98.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/de96102192fc025161cc64a6b17906c7.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/121f0af630e1cbf9b37dfcce5808eef8.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bcc86821081b9c6723ed85dbf71a6cfc.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/009c8b0337544dd33726c0e05a922576.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a4fa28a3c1f0b87d91802b33fe16782f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7dce4bdad86a55318405e454cf45bc66.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/b1d42cbfd129a4739adbd899126adac6.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0863b5f8765ebfcd72b5ae83ee607e80.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4d8d88e90ac10e7cd9e806e61386bf29.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e66447a473c19b5f852aec59bfa6b23e.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/970b19c4fc5d7d38e47294cca694b6fc.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/71aba8825114ee7d6a6fa687c46276b9.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/551dcf3fe29455180e670c68bb21e8b5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/9a6a70513e0476c9450cddfc8442e6ca.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c866ad5641bceb62655cf2ec5411317f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/dbb7881296f2a4bc494e5e7cc05a1422.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/72f62666ab09cba731c3e0826b19c8cc.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c9ab6f3f476bf47cbed4946d1dcae956.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/3e6312cca4af028aacee6685f7c2729a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f5f993533dc68d3aefcdfdc7a72b5f56.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/452f9bb1c7715f045d905e55a1cc4170.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/13c92490b15fd99235494427b715d97c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/58662566f3eb6bf183c3a33771270b8a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a74fa4db39111f2b0caf62fb13249cfd.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cc5d3a7e5816ac35178e783bb5990df3.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4a4ff2d907063243d0dec10c667e0a0f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6a411f91f143b1fa895afd2133792e28.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/1f591d4770e523b362bf1309c38cffa5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bce12f0a9d347a96498afdbe5d6eac8d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/41e6330036551e00d4e7aea582c4468c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/56a048dfb1d70d422ab05d34239391d0.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/6c9f7f86ef60893e206a534bd8f17801.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/65382ed919d1fed28c3993a1d797315f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/c4a4114a48c53faa75d740810b1679f5.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/5318b5a4aa1d3a23d936824ad556f828.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/016205ecc7fbd85f9e3fafc026372223.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/240d061b45249491fbb3b0bf06245a5c.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f4e4755c193dddce86789ac3e88c68bf.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a8af9769cb8c34d6955144c26df84aee.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/882f0c1b365a9b93b287cb37b2424e2d.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/afd0c0c0886f12fc42338d52927c653e.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/272442d1b17ae7af53f53d67e04b898f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/237b84b8a9465f69ab554fd41773cf14.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/17125f1bfbd89e578e3836ff38e90101.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/04ca2bf047a591698176675bd544d333.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/63293c4a782e6efa20d88380faf56a5e.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/675c044b45f0327a92240f644f6c4d28.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/30777e9c9329b84ab624070e906bf23a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/474dd66b1db1f6fcdad97a044df36b18.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/771290edf887310e310bff760a864f01.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/e6fd1229bcd8f7d8b0686d46a46a640a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/ee40babc0d56459ca976506b56e140a2.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/a65842900f18f5b6637014dcf513b7a4.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d90fc17fab34e54067da9a48f0a3211b.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/d186ed254e3fd5de61252f9ca7c7f845.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4abdf98282c595af0fce198012268a7f.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7a66fd955fc63c9aa85f5462c804ad2a.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/dd1e86729f830187db578b3f32c5b902.jpeg","https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/167f94eb2b4e89b5edce2f7c2af2df10.jpeg"],"street":"271 Minisink Turnpike","redfin_url":null,"default_monthly_property_taxes_cents":0,"default_monthly_insurance_costs_cents":null,"default_monthly_hoa_fees_cents":0,"cached_status":null,"cache_updated_at":"2026-09-24T16:06:31.038Z","fallback_photo_urls":[],"override_status":null,"status":"active","cached_revpan_cents":52054,"redfin_listing_id":null,"redfin_property_id":null,"approved_at":null,"rejected_at":null,"published_at":"2026-04-24T01:15:42.939Z","audited_at":null,"description":"Contact: 9085470253 \nDiscover an exceptional investment opportunity in the heart of Port Jervis with this stunning 4-bedroom, 3.5-bathroom home, offering luxury and versatility. This property boasts a wealth of amenities, including a home theater, sauna, and jacuzzi, making it a perfect sanctuary for relaxation and entertainment. Set on a picturesque lot, the house features an outdoor kitchen, BBQ area, and alfresco dining spaces, ideal for hosting friends and family. Children can delight in the playground and theme room, while adults enjoy the well-appointed wine bar and pool table.\n\nInside, the property is equipped with modern essentials, from a fully-stocked kitchen featuring a rice maker and blender to safety features like outlet covers and fireplace guards. Enjoy comfort with heating, AC, and room-darkening shades for restful nights. Long-term stays are welcome, offering pet-friendly accommodations, free parking, and a private entrance for utmost convenience.\n\nLocated near the Delaware River, the house is perfect for outdoor enthusiasts, offering proximity to waterfront activities and scenic views. Port Jervis itself is a gateway to adventure, surrounded by natural beauty. Only 16 miles away, the Mountain Creek Resort offers skiing and winter sports, making this home a year-round attraction.\n\nWith high-speed wireless internet and a laptop-friendly workspace, this residence is also ideal for remote work or study. Engage in friendly competition with an arcade machine and life-size games or unwind with board games and books. This property is a versatile investment, promising both a luxurious lifestyle and a lucrative rental opportunity. Experience the perfect blend of tranquility and excitement in Port Jervis.","cached_revpan_75th_cents":null,"cached_revpan_25th_cents":null,"estimate_id":null,"slug_id":"271-minisink-turnpike-port-jervis-ny-12771-tpd","description_tsvector":"'16':188 '3.5':19 '4':17 '9085470253':2 'a':29,34,42,51,102,108,149,179,203,215,253,258,262 'ac':126 'accommodations':145 'activities':171 'adults':82 'adventure':182 'alfresco':63 'also':223 'amenities':32 'an':4,57,235 'and':24,38,47,62,70,78,90,111,119,127,148,172,197,214,238,248,261,272 'appointed':87 'arcade':236 'are':139 'area':61 'attraction':207 'away':190 'bar':89 'bathroom':20 'bbq':60 'beauty':186 'bedroom':18 'blend':269 'blender':112 'board':246 'boasts':28 'books':249 'both':257 'by':184 'can':73 'children':72 'comfort':123 'competition':233 'contact':1 'convenience':154 'covers':118 'creek':193 'darkening':130 'delaware':158 'delight':74 'dining':64 'discover':3 'engage':230 'enjoy':83,122 'entertainment':48 'enthusiasts':166 'entrance':151 'equipped':97 'essentials':100 'exceptional':5 'excitement':273 'experience':266 'family':71 'features':56,115 'featuring':107 'fireplace':120 'for':45,67,132,152,164,225 'free':146 'friendly':144,218,232 'friends':69 'from':101 'fully':104 'fully-stocked':103 'games':242,247 'gateway':180 'guards':121 'heart':10 'heating':125 'high':210 'high-speed':209 'home':21,35,202 'hosting':68 'house':55,161 'ideal':66,224 'in':8,75,231,274 'including':33 'inside':93 'internet':213 'investment':6,255 'is':96,162,178,222,252 'it':41 'itself':177 'jacuzzi':39 'jervis':13,176,276 'kitchen':59,106 'laptop':217 'laptop-friendly':216 'life':240 'life-size':239 'lifestyle':260 'like':116 'located':155 'long':136 'long-term':135 'lot':53 'lucrative':263 'luxurious':259 'luxury':23 'machine':237 'maker':110 'making':40,200 'miles':189 'modern':99 'mountain':192 'natural':185 'near':156 'nights':134 'of':11,31,270 'offering':22,141,167 'offers':195 'on':50 'only':187 'opportunity':7,265 'or':228,243 'outdoor':58,165 'outlet':117 'parking':147 'perfect':43,163,268 'pet':143 'pet-friendly':142 'picturesque':52 'playground':77 'pool':91 'port':12,175,275 'private':150 'promising':256 'property':27,95,251 'proximity':168 'relaxation':46 'remote':226 'rental':264 'residence':221 'resort':194 'restful':133 'rice':109 'river':159 'room':80,129 'room-darkening':128 'round':206 'safety':114 'sanctuary':44 'sauna':37 'scenic':173 'set':49 'shades':131 'size':241 'skiing':196 'spaces':65 'speed':211 'sports':199 'stays':138 'stocked':105 'study':229 'stunning':16 'surrounded':183 'table':92 'term':137 'the':9,54,76,84,94,157,160,191,267 'theater':36 'theme':79 'this':15,26,201,220,250 'to':113,169,181 'tranquility':271 'unwind':244 'utmost':153 'versatile':254 'versatility':25 'views':174 'waterfront':170 'wealth':30 'welcome':140 'well':86 'well-appointed':85 'while':81 'wine':88 'winter':198 'wireless':212 'with':14,98,124,208,234,245 'work':227 'workspace':219 'year':205 'year-round':204","lot_sqft":null,"year_built":2025,"year_renovated":null,"tax_info":null,"history_info":null,"zipcode_slug_id":"port-jervis-ny-12771","search_slug":"271-minisink-turnpike-port-jervis-ny-12771-usa","cached_offer_price_cents":95000000,"cached_annual_revenue_cents":19000000,"cached_monthly_revenue_cents":1583333,"cached_gross_yield_pct":0.19999694736842105,"cached_annual_expenses_cents":569991,"cached_monthly_expenses_cents":47499,"cached_net_operating_income_cents":18429719,"cached_upfront_equity_cents":27502500,"cached_annual_pmt_cents":5971484,"cached_monthly_pmt_cents":497624,"cached_leveraged_net_cash_flow_cents":12458235,"cached_cap_rate_pct":0.19399703957894737,"cached_cash_on_cash_pct":0.4529855462938199,"cached_underwriting_updated_at":"2026-09-24T16:06:31.057Z","redfin_listing_agents":null,"redfin_property_type":null,"seller_listing_id":5169,"promoted_at":"2026-08-06T22:08:14.412Z","source_mls":null,"has_str_keyword":false,"tags":["future_bookings","current_str","actual_financials"],"staff_promoted_at":null,"staff_promotion_blocked_at":null,"currently_promoted":false,"coordinates":"POINT (-74.5889279 41.3348868)","equimkt_zoning_viability":null,"equimkt_zoning_viability_synced_at":null,"cached_tax_savings_cents":7920000,"cost_seg_calculated_on":"2026-09-29","cached_total_reclassified_cents":null,"cost_seg_property_type":"sfr","is_recommended":false,"is_seller_listing":true,"revenue_source_kind":"owner_reported","seller_listing_status":"published","is_airbnb":null,"amenities":["theme_room","playground","wine_glasses","tv","childrens_dinnerware","essentials","window_guards","extra_pillows_and_blankets","dining_table","beach_essentials","outdoor_seating","rice_maker","hangers","long_term_stays_allowed","free_parking","outlet_covers","baking_sheet","sound_system","fireplace_guards","conditioner","coffee_maker","body_soap","dishes_and_silverware","carbon_monoxide_detector","hair_dryer","coffee","cleaning_products","ac","jacuzzi","fire_pit","oven","hot_water","room_darkening_shades","board_games","barbeque_utensils","smoke_detector","shampoo","fire_extinguisher","iron","dishwasher","dryer","private_entrance","pool_table","shower_gel","playroom","books","hammock","cable","cooking_basics","fireplace","blender","wireless_internet","patio_or_belcony","garden_or_backyard","alfresco_dining","street_parking","childrens_books_and_toys","microwave","patio","bed_linens","outdoor_kitchen","heating","laundromat_nearby","kitchen","home_theater","bbq_area","hot_water_kettle","private_living_room","refrigerator","exercise_equipment","pack_n_play_travel_crib","freezer","washer","first_aid_kit","arcade_machine","life_size_games","stove","sun_loungers","toaster","laptop_friendly_workspace","wardrobe_or_closet","parking","pets","hot_tub","workspace","bbq_grill","sauna","waterfront","patio_or_balcony","backyard","outdoor_furniture"],"permit_status":null,"permit_details":null,"furnishing_status":null,"furnishing_details":null,"loom_video_embed_id":"eed90215aabb44f390ae0214da39fc0c","airbnb_track_record":{"rating":"5.0","reviews_count":60,"is_superhost":true,"months_listed":16,"years_listed":1,"airbnb_url":"https://www.airbnb.com/rooms/1403884947584105084"},"future_bookings":{"nights":8,"gross_revenue_cents":744520,"monthly":[{"month":"2026-10-01","nights":7,"gross_revenue_cents":672375},{"month":"2026-11-01","nights":1,"gross_revenue_cents":72145}]},"lot_acres":null,"external_listing_agents":null,"mls_source":null,"status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"6 months ago","cache_updated_at_time_ago_in_words":"6 days ago","updated_at_time_ago_in_words":"about 3 hours ago","likes":33,"zipcode":"12771","county":"Orange County","city":"Port Jervis","state":"NY","asking_price":950000,"truncated_asking_price":"$950,000","price_per_sqft":"$351","truncated_offer_price":"$950,000","default_monthly_property_taxes":0,"default_monthly_insurance_costs":0,"default_monthly_hoa_fees":0,"cached_revpan":520,"property_reactions":[],"seasonalized_revenue_average_by_month":null,"is_staff_pick":false,"staff_pick_queue_positions":null,"staff_pick_sent_dates":[],"is_visible":true,"revenue_manually_updated":false,"revenue_manually_updated_by_name":null,"revenue_manually_updated_at":null,"tags_for_display":[{"display_label":"Future Bookings","static_label":"future_bookings","description":"This property has confirmed bookings on its forward calendar, synced directly from its Airbnb account via Hospitable Connect."},{"display_label":"Active Airbnb","static_label":"current_str","description":"Property currently operating as a short-term rental"}],"underwriting":{"calc_tax_savings_cents":7920000,"calc_total_reclassified_cents":21660000,"asking_price":950000,"asking_price_cents":95000000,"cached_revpan":520,"cached_revpan_cents":52054,"input_purchase_price_factor_pct":0.0,"input_property_closing_costs_pct":0.0275,"input_furnishing_costs_type":1,"input_furnishing_costs_attribute":"0.05","input_other_initial_expenses_type":0,"input_other_initial_expenses_attribute":0,"input_initial_repair_costs_type":0,"input_initial_repair_costs_attribute":0,"input_financing_method":0,"input_loan_closing_costs_pct":0.015,"input_loan_down_payment_pct":0.2,"input_loan_interest_rate_pct":0.0675,"input_loan_interest_type":0,"input_loan_term_in_years":30,"input_monthly_other_income_cents":0,"input_expenses_channel_fee_pct":0.03,"input_expenses_management_fee_pct":0.0,"input_expenses_monthly_hoa_fees":null,"input_expenses_property_taxes_type":0,"input_expenses_property_taxes_attribute":0,"input_expenses_insurance_costs_type":0,"input_expenses_insurance_costs_attribute":0,"input_expenses_utilities_costs_type":0,"input_expenses_utilities_costs_attribute":0,"input_expenses_maintenance_costs_type":0,"input_expenses_maintenance_costs_attribute":0,"input_expenses_other_type":0,"input_expenses_other_attribute":0,"input_expenses_supply_fees_type":0,"input_expenses_supply_fees_attribute":0,"expenses_channel_fee_cents":47499,"expenses_channel_fee":474,"expenses_utilities_costs_cents":0,"expenses_utilities_costs":0,"expenses_maintenance_costs_cents":0,"expenses_maintenance_costs":0,"expenses_other_cents":0,"expenses_other":0,"expenses_supply_fees_cents":0,"expenses_supply_fees":0,"expenses_management_fee_cents":0,"expenses_management_fee":0,"expenses_hoa_fees_cents":0,"expenses_hoa_fees":0,"expenses_property_taxes_cents":0,"expenses_property_taxes":0,"expenses_insurance_costs_cents":0,"expenses_insurance_costs":0,"finance_furnishing_costs_cents":4750000,"finance_furnishing_costs":47500,"finance_initial_repair_costs_cents":0,"finance_initial_repair_costs":0,"finance_other_initial_expenses_cents":0,"finance_other_initial_expenses":0,"finance_property_closing_costs_cents":21612500,"finance_property_closing_costs":216125,"finance_loan_closing_costs_cents":1140000,"finance_loan_closing_costs":11400,"finance_down_payment_amount_cents":19000000,"finance_down_payment_amount":190000,"finance_total_loan_amount_cents":76000000,"finance_total_loan_amount":760000,"finance_total_investment_cents":"102362500.0","finance_total_investment":1023625,"calc_offer_price_cents":95000000,"calc_offer_price":950000,"calc_annual_revenue_cents":19000000,"calc_annual_revenue":190000,"calc_monthly_revenue_cents":1583333,"calc_monthly_revenue":15833,"calc_gross_yield_pct":0.19999694736842105,"calc_annual_expenses_cents":569991,"calc_annual_expenses":5699,"calc_monthly_expenses_cents":47499,"calc_monthly_expenses":474,"calc_net_operating_income_cents":18429719,"calc_net_operating_income":184297,"calc_upfront_equity_cents":27502500,"calc_upfront_equity":275025,"calc_annual_pmt_cents":5971484,"calc_annual_pmt":59714,"calc_monthly_pmt_cents":497624,"calc_monthly_pmt":4976,"calc_leveraged_net_cash_flow_cents":12458235,"calc_leveraged_net_cash_flow":124582,"calc_cap_rate_pct":0.19399703957894737,"calc_cash_on_cash_pct":0.4529855462938199}},"lead_partner":[{"id":4328,"category":"seller","photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/e22f6b51c0db8dfe3d161d1a35ec2b92.jpg","first_name":"Durairaj","full_name":"Durairaj Packirisamy"}],"lender_partner_available":true,"lender_partners":[{"id":153,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Total Quality Lending","description":"Total Quality Lending Specializes in STR loans With Little As 10% down,  15-day close guarantee, No lender fees on refinances. Our expert team, with 1000+ 5-star reviews, provides competitive rates as a direct lender. Partner with us to build wealth.","first_name":null,"google_rating":4.9,"google_reviews":481,"last_name":null,"slug":"total-quality-lending","legal_id":"1933377","photo_for_display":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=e372861a1f8114c4d8e2237dcaa19ae70c331520bd4c53ba0e0538a8b6f7c6a2","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","draft_photo":{"id":414554,"position":1,"image_url":"https://cdn2.rabbu.com/cc57d7e63375295aeafd6782e63a062e.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=25684ced5d5ad0daf66e5abfba1a14905d0b0370b24d7ce2adba3df94ac2a4fa","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/cc57d7e63375295aeafd6782e63a062e.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/cc57d7e63375295aeafd6782e63a062e.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/cc57d7e63375295aeafd6782e63a062e.jpg"},"published_photo":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=e372861a1f8114c4d8e2237dcaa19ae70c331520bd4c53ba0e0538a8b6f7c6a2","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"full_name":null,"phone":null,"display_name":"Total Quality Lending"},{"id":3163,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Evan Zitomer powered by GoRascal","description":"Evan Zitomer is a seasoned mortgage broker licensed in 20+ states (NMLS #1527220 \u0026 2072896) at GoRascal. He offers low-rate home-buying and refinance solutions with a focus on honesty, integrity, and excellent service.","first_name":null,"google_rating":4.9,"google_reviews":379,"last_name":null,"slug":"evan-zitomer-powered-by-gorascal-xrzsrl","legal_id":"2072896","photo_for_display":{"id":417143,"position":1,"image_url":"https://cdn2.rabbu.com/56b329c8e70ce38a78c76580309d91f5.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=4f7c70be6aa05d1124da5dd2f1fe56a99919b94ce8061f1053008a0ad39dc9e4","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","draft_photo":{"id":388541,"position":1,"image_url":"https://cdn2.rabbu.com/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=fb4209185d7ee91f2d0f31917803d0d2d9be3d1e976fb1b0a0cf7789d6fb96d0","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/185fb257f3e4f2dc6dfd70a2cfd00b5f.jpg"},"published_photo":{"id":417143,"position":1,"image_url":"https://cdn2.rabbu.com/56b329c8e70ce38a78c76580309d91f5.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=4f7c70be6aa05d1124da5dd2f1fe56a99919b94ce8061f1053008a0ad39dc9e4","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/56b329c8e70ce38a78c76580309d91f5.jpg"},"full_name":null,"phone":null,"display_name":"Evan Zitomer powered by GoRascal"},{"id":3361,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"HostLoan","description":"Top 1% lender helping investors scale STR + rental portfolios with fast, creative financing.","first_name":null,"google_rating":5.0,"google_reviews":225,"last_name":null,"slug":"federal-first-lending-acqj0i","legal_id":"1722921","photo_for_display":{"id":411336,"position":1,"image_url":"https://cdn2.rabbu.com/7898d2439a3f6922cc64978b74aced58.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=778f6a34797e4d8b100cc64869185156efa46a50ec67c7fd213a27d34ea39d67","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","draft_photo":{"id":393121,"position":1,"image_url":"https://cdn2.rabbu.com/f860367e96288085288151e90567cb28.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=872067fd256c4a0c2d39e7049e197590a6a523d869dbed2519e0310c73af16a2","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/f860367e96288085288151e90567cb28.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/f860367e96288085288151e90567cb28.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/f860367e96288085288151e90567cb28.jpg"},"published_photo":{"id":411336,"position":1,"image_url":"https://cdn2.rabbu.com/7898d2439a3f6922cc64978b74aced58.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=778f6a34797e4d8b100cc64869185156efa46a50ec67c7fd213a27d34ea39d67","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/7898d2439a3f6922cc64978b74aced58.jpg"},"full_name":null,"phone":null,"display_name":"HostLoan"},{"id":715,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Loankea","description":"Loankea team is laser-focused on finding the best execution for your STR financing strategy. From the best conventional rates with as little as 0% down for semi-STR deals, to no-tax-return programs with down payments as low as 7%, we help our clients buy, save, \u0026 grow beyond DSCR","first_name":null,"google_rating":4.9,"google_reviews":905,"last_name":null,"slug":"loankea-hdlqnc","legal_id":"2040817","photo_for_display":{"id":418216,"position":1,"image_url":"https://cdn2.rabbu.com/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=324ac3fa0d3049f3eddae90dfc05b1f7f31a5ebfe1dcf642cb887fc9962d893b","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","draft_photo":{"id":394601,"position":1,"image_url":"https://cdn2.rabbu.com/721da14e1dd4097f4347d4851a6f0192.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=4b5cf76c91f05e5aaaa4f5d9eabde75e4a5b3b59db0570803d0b02cbb184bd3b","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/721da14e1dd4097f4347d4851a6f0192.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/721da14e1dd4097f4347d4851a6f0192.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/721da14e1dd4097f4347d4851a6f0192.jpg"},"published_photo":{"id":418216,"position":1,"image_url":"https://cdn2.rabbu.com/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260930%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260930T201859Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=324ac3fa0d3049f3eddae90dfc05b1f7f31a5ebfe1dcf642cb887fc9962d893b","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/4dbe3e9e9447968207e6f7a0c0fe4fde.jpg"},"full_name":null,"phone":null,"display_name":"Loankea"}],"related_region_slugs":[{"name":"New York","slug":"ny"},{"name":"Orange County","slug":"orange-county-ny"},{"name":"Port Jervis","slug":"port-jervis-ny"},{"name":"12771","slug":"port-jervis-ny-12771"}],"breadcrumbs":[{"name":"New York","slug":"ny"},{"name":"Orange County","slug":"orange-county-ny"},{"name":"Port Jervis","slug":"port-jervis-ny"},{"name":"12771","slug":"port-jervis-ny-12771"},{"name":"271 Minisink Turnpike","slug":"self"}],"market_snapshot":{"id":12134,"region_type":"City","region_id":19211,"significant_county_id":2142,"listing_ids":["584352952824854945","618645576968087961","52915138","1173150742296907333","1195795945855774694","1390530851874294686","1345933938480424580","728053489949514450","895839131551899030","755968161837397438","713773986649623199","795729642242044890","18396820","1125610453624832074","51751519","38669238"],"created_at":"2023-10-23T22:43:45.059Z","updated_at":"2026-04-27T18:44:10.897Z","listing_count":16,"average_adr_cents":21994,"average_occupancy":15,"revpan_cents":3354,"historic_annual_revenue_cents":2337179,"historic_revenue_by_month_cents":[103261,117068,113336,133320,201500,220500,295089,331328,238320,247039,184890,151528],"popular_amenities":[{"name":"Kitchen","market_percentage":100.0},{"name":"Parking","market_percentage":100.0},{"name":"Backyard","market_percentage":81.3},{"name":"Self Check-in","market_percentage":81.3},{"name":"Dryer","market_percentage":68.8},{"name":"Washer","market_percentage":68.8},{"name":"Outdoor Furniture","market_percentage":50.0},{"name":"Patio or Balcony","market_percentage":50.0},{"name":"Workspace","market_percentage":43.8},{"name":"Pets","market_percentage":37.5},{"name":"BBQ Grill","market_percentage":31.3},{"name":"Hot Tub","market_percentage":12.5},{"name":"Waterfront","market_percentage":12.5},{"name":"Lake Access","market_percentage":6.3}],"significant_county":{"id":2142,"state_id":33,"abbr":null,"name":"Orange","county_seat":null,"created_at":"2020-01-22T20:09:12.863Z","updated_at":"2026-03-24T02:00:30.147Z","airbnb_listing_count":799,"airbnb_average_adr_cents":36237,"airbnb_average_occ":35,"airbnb_last_updated_at":"2026-03-24T02:00:30.143Z","coordinates":"POINT (-74.26500703112511 41.38905392680605)","log_data":null,"full_name":"Orange County, NY","state_name":"New York","state_abbr":"NY","short_name":"Orange County","region_name":"Orange","region_type":"county","region_slug":"orange-county-ny","breadcrumbs":[{"name":"Orange County","slug":"self"}],"nearby_markets_label":"Cities","sub_markets_label":"Cities"},"bedroom_stats":[]},"roi_score":null,"city_region_slug":"port-jervis-ny","seller_listing_lead_partner":{"id":4328,"slug":"durairaj-packirisamy-rubshp","display_name":"Durairaj Packirisamy","company":null,"category":"seller","photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/e22f6b51c0db8dfe3d161d1a35ec2b92.jpg","legal_id":null,"badges":[],"first_name":"Durairaj","full_name":"Durairaj Packirisamy","phone":"(908) 547-0253","google_rating":null,"google_reviews":null,"description":null,"seller_type":"owner"},"primary_contact_target_type":"seller","seller_listing_is_stale":false}