{"selected_property":{"id":11918074,"zipcode_id":38976,"created_at":"2026-03-07T00:46:41.811Z","updated_at":"2026-05-30T11:23:39.427Z","bathrooms":2.5,"bedrooms":2,"api_errors":0,"latitude":33.5354352,"longitude":-117.1688934,"sqft":1387,"property_type":"Townhome","asking_price_cents":49999900,"address":"40379 Melrose Dr, Temecula, CA 92591","zillow_url":null,"estimate_url":"https://rabbu.com/e/z82S1","cached_photos":["https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_1_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_2_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_3_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_4_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_5_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_6_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_7_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_8_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_9_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_10_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_11_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_12_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_13_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_14_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_15_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_16_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_17_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_18_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_19_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_20_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_21_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_22_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_23_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_24_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_25_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_26_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_27_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_28_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_29_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_30_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_31_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_32_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_33_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_34_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_35_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_36_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_37_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_38_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_39_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_40_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_41_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_42_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_43_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_44_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_45_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_46_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_47_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_48_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_49_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_50_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_51_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_52_1.jpg"],"street":"40379 Melrose Dr","redfin_url":"https://redfin.com/CA/Temecula/40379-Melrose-Dr-92591/home/200758065","default_monthly_property_taxes_cents":52100,"default_monthly_insurance_costs_cents":13300,"default_monthly_hoa_fees_cents":28000,"cached_status":"Active","cache_updated_at":"2026-05-30T11:23:39.441Z","fallback_photo_urls":["https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_1_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_2_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_3_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_4_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_5_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_6_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_7_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_8_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_9_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_10_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_11_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_12_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_13_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_14_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_15_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_16_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_17_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_18_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_19_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_20_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_21_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_22_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_23_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_24_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_25_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_26_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_27_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_28_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_29_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_30_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_31_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_32_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_33_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_34_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_35_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_36_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_37_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_38_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_39_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_40_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_41_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_42_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_43_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_44_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_45_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_46_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_47_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_48_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_49_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_50_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_51_1.jpg","https://ssl.cdn-redfin.com/photo/45/mbmobile/117/genMbmob.SW26047117_52_1.jpg"],"override_status":"Active","status":"active","cached_revpan_cents":20233,"redfin_listing_id":"212721039","redfin_property_id":"200758065","approved_at":null,"rejected_at":null,"published_at":"2026-05-30T11:23:39.441Z","audited_at":null,"description":"Welcome to this beautifully designed and upgraded 2-bedroom, 2.5-bath condo located in the highly sought-after Heirloom Farms community of Temecula. This modern three-level home offers the perfect blend of style, comfort, and energy efficiency with FULLY PAID SOLAR PANELS and a spacious two-car garage. Step inside to an open-concept main living area filled with natural light. The designer kitchen features granite countertops, ample cabinetry, and a large island that flows seamlessly into the dining and living spaces that are ideal for both everyday living and entertaining. A private balcony extends your living space outdoors, perfect for morning coffee or relaxing evenings. Upstairs, the primary suite offers a well-appointed ensuite bath and generous walk-in closet. The secondary bedroom has it's own bathroom and is equally inviting, versatile and perfect for guests, a home office, or additional family members. The thoughtful layout provides privacy and functionality across all three levels. Residents enjoy a well-maintained community with low HOA dues and convenient access to shopping, dining, and entertainment. Ideally situated just minutes from the I-15 and I-215 freeways, close to Promenade Temecula Mall, award-winning schools, and the renowned Temecula Valley Wine Country, this location truly has it all. Don’t miss the opportunity to own this stylish, energy-efficient home in one of Temecula’s most convenient communities. Schedule your private showing today! ","cached_revpan_75th_cents":21600,"cached_revpan_25th_cents":18250,"estimate_id":38193583,"slug_id":"40379-melrose-dr-temecula-ca-92591-ccq","description_tsvector":"'-15':190 '-215':193 '2':8 '2.5':10 'a':47,76,97,117,146,166 'access':177 'across':160 'additional':150 'after':19 'all':161,216 'ample':73 'an':56 'and':6,38,46,75,85,95,123,137,142,158,175,181,191,204 'appointed':120 'are':89 'area':62 'award':201 'award-winning':200 'balcony':99 'bath':11,122 'bathroom':136 'beautifully':4 'bedroom':9,131 'blend':34 'both':92 'cabinetry':74 'car':51 'close':195 'closet':128 'coffee':108 'comfort':37 'communities':237 'community':22,170 'concept':59 'condo':12 'convenient':176,236 'countertops':72 'country':210 'designed':5 'designer':68 'dining':84,180 'don':217 'dues':174 'efficiency':40 'efficient':228 'energy':39,227 'energy-efficient':226 'enjoy':165 'ensuite':121 'entertaining':96 'entertainment':182 'equally':139 'evenings':111 'everyday':93 'extends':100 'family':151 'farms':21 'features':70 'filled':63 'flows':80 'for':91,106,144 'freeways':194 'from':187 'fully':42 'functionality':159 'garage':52 'generous':124 'granite':71 'guests':145 'has':132,214 'heirloom':20 'highly':16 'hoa':173 'home':30,147,229 'i':189,192 'ideal':90 'ideally':183 'in':14,127,230 'inside':54 'into':82 'inviting':140 'is':138 'island':78 'it':133,215 'just':185 'kitchen':69 'large':77 'layout':155 'level':29 'levels':163 'light':66 'living':61,86,94,102 'located':13 'location':212 'low':172 'main':60 'maintained':169 'mall':199 'members':152 'minutes':186 'miss':219 'modern':26 'morning':107 'most':235 'natural':65 'of':23,35,232 'offers':31,116 'office':148 'one':231 'open':58 'open-concept':57 'opportunity':221 'or':109,149 'outdoors':104 'own':135,223 'paid':43 'panels':45 'perfect':33,105,143 'primary':114 'privacy':157 'private':98,240 'promenade':197 'provides':156 'relaxing':110 'renowned':206 'residents':164 's':134,234 'schedule':238 'schools':203 'seamlessly':81 'secondary':130 'shopping':179 'showing':241 'situated':184 'solar':44 'sought':18 'sought-after':17 'space':103 'spaces':87 'spacious':48 'step':53 'style':36 'stylish':225 'suite':115 't':218 'temecula':24,198,207,233 'that':79,88 'the':15,32,67,83,113,129,153,188,205,220 'this':3,25,211,224 'thoughtful':154 'three':28,162 'three-level':27 'to':2,55,178,196,222 'today':242 'truly':213 'two':50 'two-car':49 'upgraded':7 'upstairs':112 'valley':208 'versatile':141 'walk':126 'walk-in':125 'welcome':1 'well':119,168 'well-appointed':118 'well-maintained':167 'wine':209 'winning':202 'with':41,64,171 'your':101,239","lot_sqft":701,"year_built":2024,"year_renovated":null,"tax_info":[],"history_info":[{"source":"CRMLS","sourceId":"SW26047117","eventDate":1777324300007,"mlsDescription":"Active","eventDescription":"Relisted","historyEventType":1,"isEventAdminOnly":false,"dataSourceDisplay":{"dataSourceId":45,"dataSourceName":"CRMLS","shouldShowLargerLogo":false,"dataSourceDescription":"CRMLS"}},{"source":"CRMLS","sourceId":"SW26047117","eventDate":1775147571686,"mlsDescription":"Active Under Contract","eventDescription":"Contingent","historyEventType":1,"isEventAdminOnly":false,"dataSourceDisplay":{"dataSourceId":45,"dataSourceName":"CRMLS","shouldShowLargerLogo":false,"dataSourceDescription":"CRMLS"}},{"price":499999,"source":"CRMLS","sourceId":"SW26047117","eventDate":1772828773014,"mlsDescription":"Active","eventDescription":"Listed","historyEventType":1,"isEventAdminOnly":false,"isPriceAdminOnly":false,"dataSourceDisplay":{"dataSourceId":45,"dataSourceName":"CRMLS","shouldShowLargerLogo":false,"dataSourceDescription":"CRMLS"},"priceDisplayLevel":1}],"zipcode_slug_id":"temecula-ca-92591","search_slug":"40379-melrose-dr-temecula-ca-92591-usa","cached_offer_price_cents":49999900,"cached_annual_revenue_cents":7385045,"cached_monthly_revenue_cents":615420,"cached_gross_yield_pct":0.1477011954023908,"cached_annual_expenses_cents":2119904,"cached_monthly_expenses_cents":176659,"cached_net_operating_income_cents":5265141,"cached_upfront_equity_cents":15474969,"cached_annual_pmt_cents":3142880,"cached_monthly_pmt_cents":261907,"cached_leveraged_net_cash_flow_cents":2122261,"cached_cap_rate_pct":0.10530302860605723,"cached_cash_on_cash_pct":0.13714153369683588,"cached_underwriting_updated_at":"2026-03-07T00:46:41.995Z","redfin_listing_agents":[{"license":"01518300","agentInfo":{"agentName":"Ashlee Eagle","isRedfinAgent":false,"isPartnerAgent":false,"isExternalAgent":false,"isAgentNameBlank":false},"breNumber":"01518300","brokerName":"Mogul Real Estate","isOpendoor":false,"licenseLabel":"DRE #"},{"license":"02018453","agentInfo":{"agentName":"Shishana Hogg","isRedfinAgent":false,"isPartnerAgent":false,"isExternalAgent":false,"isAgentNameBlank":false},"breNumber":"02018453","brokerName":"Mogul Real Estate","isOpendoor":false,"licenseLabel":"DRE #"}],"redfin_property_type":"Townhome","seller_listing_id":null,"promoted_at":null,"source_mls":"CRMLS","has_str_keyword":false,"tags":["public_listing"],"staff_promoted_at":null,"staff_promotion_blocked_at":null,"currently_promoted":null,"coordinates":"POINT (-117.1688934 33.5354352)","equimkt_zoning_viability":null,"equimkt_zoning_viability_synced_at":null,"is_recommended":false,"is_seller_listing":false,"revenue_source_kind":"estimate","seller_listing_status":null,"is_airbnb":null,"amenities":null,"permit_status":null,"permit_details":null,"lot_acres":0.0,"external_listing_agents":[{"agent_name":"Ashlee Eagle","broker_name":"Mogul Real Estate"},{"agent_name":"Shishana Hogg","broker_name":"Mogul Real Estate"}],"mls_source":{"name":"CRMLS","id":"SW26047117"},"status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"12 days ago","updated_at_time_ago_in_words":"12 days ago","likes":0,"zipcode":"92591","county":"Riverside County","city":"Temecula","state":"CA","asking_price":499999,"truncated_asking_price":"$499,999","price_per_sqft":"$360","truncated_offer_price":"$499,999","default_monthly_property_taxes":521,"default_monthly_insurance_costs":133,"default_monthly_hoa_fees":280,"cached_revpan":202,"property_reactions":[],"seasonalized_revenue_average_by_month":[{"cents":461879,"currency_iso":"USD"},{"cents":586460,"currency_iso":"USD"},{"cents":828258,"currency_iso":"USD"},{"cents":982270,"currency_iso":"USD"},{"cents":393648,"currency_iso":"USD"},{"cents":342170,"currency_iso":"USD"},{"cents":414129,"currency_iso":"USD"},{"cents":415410,"currency_iso":"USD"},{"cents":318960,"currency_iso":"USD"},{"cents":324167,"currency_iso":"USD"},{"cents":444110,"currency_iso":"USD"},{"cents":459389,"currency_iso":"USD"}],"is_staff_pick":false,"staff_pick_queue_positions":null,"staff_pick_sent_dates":[],"is_visible":true,"revenue_manually_updated":false,"revenue_manually_updated_by_name":null,"revenue_manually_updated_at":null,"tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"estimate":{"slug_id":"z82S1","enabled_estimate_listings":3,"updated_at":"3 months ago","adr_average":{"cents":38500,"currency_iso":"USD"},"occupancy_average":45,"revpan_average":{"cents":16310,"currency_iso":"USD"}},"underwriting":{"asking_price":499999,"asking_price_cents":49999900,"cached_revpan":202,"cached_revpan_cents":20233,"input_purchase_price_factor_pct":0.0,"input_property_closing_costs_pct":0.0275,"input_furnishing_costs_type":1,"input_furnishing_costs_attribute":"0.05","input_other_initial_expenses_type":1,"input_other_initial_expenses_attribute":"0.02","input_initial_repair_costs_type":0,"input_initial_repair_costs_attribute":0,"input_financing_method":0,"input_loan_closing_costs_pct":0.015,"input_loan_down_payment_pct":0.2,"input_loan_interest_rate_pct":0.0675,"input_loan_interest_type":0,"input_loan_term_in_years":30,"input_monthly_other_income_cents":0,"input_expenses_channel_fee_pct":0.03,"input_expenses_management_fee_pct":0.0,"input_expenses_monthly_hoa_fees":null,"input_expenses_property_taxes_type":1,"input_expenses_property_taxes_attribute":"0.01","input_expenses_insurance_costs_type":1,"input_expenses_insurance_costs_attribute":"0.005","input_expenses_utilities_costs_type":1,"input_expenses_utilities_costs_attribute":"0.05","input_expenses_maintenance_costs_type":1,"input_expenses_maintenance_costs_attribute":"0.05","input_expenses_other_type":0,"input_expenses_other_attribute":0,"input_expenses_supply_fees_type":1,"input_expenses_supply_fees_attribute":"0.01","expenses_channel_fee_cents":18463,"expenses_channel_fee":184,"expenses_utilities_costs_cents":30771,"expenses_utilities_costs":307,"expenses_maintenance_costs_cents":30771,"expenses_maintenance_costs":307,"expenses_other_cents":0,"expenses_other":0,"expenses_supply_fees_cents":6154,"expenses_supply_fees":61,"expenses_management_fee_cents":0,"expenses_management_fee":0,"expenses_hoa_fees_cents":28000,"expenses_hoa_fees":280,"expenses_property_taxes_cents":41667,"expenses_property_taxes":416,"expenses_insurance_costs_cents":20833,"expenses_insurance_costs":208,"finance_furnishing_costs_cents":2499995,"finance_furnishing_costs":24999,"finance_initial_repair_costs_cents":0,"finance_initial_repair_costs":0,"finance_other_initial_expenses_cents":999998,"finance_other_initial_expenses":9999,"finance_property_closing_costs_cents":11374977,"finance_property_closing_costs":113749,"finance_loan_closing_costs_cents":599999,"finance_loan_closing_costs":5999,"finance_down_payment_amount_cents":9999980,"finance_down_payment_amount":99999,"finance_total_loan_amount_cents":39999920,"finance_total_loan_amount":399999,"finance_total_investment_cents":"54874890.25","finance_total_investment":548748,"calc_offer_price_cents":49999900,"calc_offer_price":499999,"calc_annual_revenue_cents":7385045,"calc_annual_revenue":73850,"calc_monthly_revenue_cents":615420,"calc_monthly_revenue":6154,"calc_gross_yield_pct":0.1477011954023908,"calc_annual_expenses_cents":2119904,"calc_annual_expenses":21199,"calc_monthly_expenses_cents":176659,"calc_monthly_expenses":1766,"calc_net_operating_income_cents":5265141,"calc_net_operating_income":52651,"calc_upfront_equity_cents":15474969,"calc_upfront_equity":154749,"calc_annual_pmt_cents":3142880,"calc_annual_pmt":31428,"calc_monthly_pmt_cents":261907,"calc_monthly_pmt":2619,"calc_leveraged_net_cash_flow_cents":2122261,"calc_leveraged_net_cash_flow":21222,"calc_cap_rate_pct":0.10530302860605723,"calc_cash_on_cash_pct":0.13714153369683588}},"lead_partner":[{"id":2219,"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/0efa17d64b035c75222ea030cb8b361c.jpg","first_name":"STR Search","full_name":"STR Search"}],"lender_partner_available":true,"lender_partners":[{"id":153,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"Total Quality Lending","description":"Total Quality Lending Specializes in STR loans With Little As 10% down,  15-day close guarantee, No lender fees on refinances. Our expert team, with 1000+ 5-star reviews, provides competitive rates as a direct lender. Partner with us to build wealth.","first_name":null,"google_rating":4.9,"google_reviews":481,"last_name":null,"slug":"total-quality-lending","legal_id":"1933377","photo_for_display":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=91d5a44f3ba86928f963e60fb9e00923ab88ac2be81b101ee7e08b5ee5ee0ecd","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","draft_photo":{"id":329939,"position":1,"image_url":"https://cdn2.rabbu.com/fb7ca9a9e3d8ab899dc4e71ffba10bd5.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=8cead8ad5f2ab515679f831c92a30ad407ca49ba0bebfa81492e675beed8700e","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/fb7ca9a9e3d8ab899dc4e71ffba10bd5.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/fb7ca9a9e3d8ab899dc4e71ffba10bd5.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/fb7ca9a9e3d8ab899dc4e71ffba10bd5.jpg"},"published_photo":{"id":334138,"position":1,"image_url":"https://cdn2.rabbu.com/210f5e8c92d883d5e13368d883448d27.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=91d5a44f3ba86928f963e60fb9e00923ab88ac2be81b101ee7e08b5ee5ee0ecd","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/210f5e8c92d883d5e13368d883448d27.jpg"},"full_name":null,"phone":null,"display_name":"Total Quality Lending"},{"id":2603,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"West Capital Lending","description":"DSCR loan rates \u0026 terms aren’t always what they seem. Many lenders advertise ‘too good to be true’ offers—but we shop 140+ lenders to find real solutions that fit your investment goals. Avoid surprises \u0026 get the best deal with expert guidance with West Capital Lending.","first_name":null,"google_rating":4.9,"google_reviews":1181,"last_name":null,"slug":"west-capital-8ef9tv","legal_id":"1566096","photo_for_display":{"id":333725,"position":1,"image_url":"https://cdn2.rabbu.com/0900d19041dc7786508ca3860eadfeff.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=7f4830f85a1911fbbdb5bba880cdefdebcf2dc7f1b74bd789e63b51435e734f7","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/0900d19041dc7786508ca3860eadfeff.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0900d19041dc7786508ca3860eadfeff.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/0900d19041dc7786508ca3860eadfeff.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/0900d19041dc7786508ca3860eadfeff.jpg","draft_photo":{"id":338785,"position":1,"image_url":"https://cdn2.rabbu.com/8c9e4d2592a1cab680d484576f5ef613.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=891b5f7be64b70614c48a1277cf7aee378b822bdb9a95188e438132980382e85","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/8c9e4d2592a1cab680d484576f5ef613.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/8c9e4d2592a1cab680d484576f5ef613.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/8c9e4d2592a1cab680d484576f5ef613.jpg"},"published_photo":{"id":333725,"position":1,"image_url":"https://cdn2.rabbu.com/0900d19041dc7786508ca3860eadfeff.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=7f4830f85a1911fbbdb5bba880cdefdebcf2dc7f1b74bd789e63b51435e734f7","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/0900d19041dc7786508ca3860eadfeff.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/0900d19041dc7786508ca3860eadfeff.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/0900d19041dc7786508ca3860eadfeff.jpg"},"full_name":null,"phone":null,"display_name":"West Capital Lending"},{"id":3978,"badges":[],"category":"lender","company":"MMC Lending ","description":"MMC Lending provides no-tax-return mortgage solutions for self-employed borrowers, real estate investors, and 1099 earners. We qualify using bank statements or rental income instead of traditional docs, offering DSCR loans, bank statement programs, and super jumbo financing.","first_name":null,"google_rating":null,"google_reviews":null,"last_name":null,"slug":"mmc-lending-dczwhf","legal_id":" 150086","photo_for_display":{"id":317409,"position":1,"image_url":"https://cdn2.rabbu.com/78305ad26d022fb277d0e51ee0576889.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=f50c3f7528faf29c300399c247769e5a3bc17d27feec00da013daf66f8b7aeb2","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/78305ad26d022fb277d0e51ee0576889.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/78305ad26d022fb277d0e51ee0576889.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/78305ad26d022fb277d0e51ee0576889.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/78305ad26d022fb277d0e51ee0576889.jpg","draft_photo":{"id":325158,"position":1,"image_url":"https://cdn2.rabbu.com/4353abfa4f2945602217ff49e5f1face.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=d5468bd48ff77270b252594bd70667587255916d8366ee37e02900cdd4e12864","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4353abfa4f2945602217ff49e5f1face.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4353abfa4f2945602217ff49e5f1face.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/4353abfa4f2945602217ff49e5f1face.jpg"},"published_photo":{"id":317409,"position":1,"image_url":"https://cdn2.rabbu.com/78305ad26d022fb277d0e51ee0576889.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=f50c3f7528faf29c300399c247769e5a3bc17d27feec00da013daf66f8b7aeb2","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/78305ad26d022fb277d0e51ee0576889.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/78305ad26d022fb277d0e51ee0576889.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/78305ad26d022fb277d0e51ee0576889.jpg"},"full_name":null,"phone":null,"display_name":"MMC Lending "},{"id":2660,"badges":["STR","DSCR","Conventional"],"category":"lender","company":"West Capital Lending","description":"DSCR loan rates \u0026 terms aren’t always what they seem. Many lenders advertise ‘too good to be true’ offers—but we shop 140+ lenders to find real solutions that fit your investment goals. Avoid surprises \u0026 get the best deal with expert guidance with West Capital Lending.","first_name":null,"google_rating":4.9,"google_reviews":1181,"last_name":null,"slug":"west-capital-lending-i7qxri","legal_id":"1566096","photo_for_display":{"id":186356,"position":1,"image_url":"https://cdn2.rabbu.com/154dffbc46786aa7a52898cd9bc237a0.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=2f58ee3f3c6ffc9e6ba880843f52cf0991f563f103bc60b044a705bb587aaad5","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/154dffbc46786aa7a52898cd9bc237a0.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/154dffbc46786aa7a52898cd9bc237a0.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/154dffbc46786aa7a52898cd9bc237a0.jpg"},"photo_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/154dffbc46786aa7a52898cd9bc237a0.jpg","draft_photo":{"id":239528,"position":1,"image_url":"https://cdn2.rabbu.com/4bf59e96f3f5d5774bf87b1d3dcfc64b.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=fee227f997e9f21b41db2cccbb8f894c0dfe33027a16d4ed738b640151062c8c","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/4bf59e96f3f5d5774bf87b1d3dcfc64b.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/4bf59e96f3f5d5774bf87b1d3dcfc64b.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/4bf59e96f3f5d5774bf87b1d3dcfc64b.jpg"},"published_photo":{"id":186356,"position":1,"image_url":"https://cdn2.rabbu.com/154dffbc46786aa7a52898cd9bc237a0.jpg?x-amz-checksum-mode=ENABLED\u0026X-Amz-Algorithm=AWS4-HMAC-SHA256\u0026X-Amz-Credential=AKIAXYZ57Q7TLV4CVMG6%2F20260611%2Fus-east-1%2Fs3%2Faws4_request\u0026X-Amz-Date=20260611T014525Z\u0026X-Amz-Expires=900\u0026X-Amz-SignedHeaders=host\u0026X-Amz-Signature=2f58ee3f3c6ffc9e6ba880843f52cf0991f563f103bc60b044a705bb587aaad5","as_100x100_url":"https://cdn3.rabbu.com/fit-in/100x100/filters:no_upscale()/154dffbc46786aa7a52898cd9bc237a0.jpg","as_1200x800_url":"https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/154dffbc46786aa7a52898cd9bc237a0.jpg","as_600x400_url":"https://cdn3.rabbu.com/fit-in/600x400/filters:no_upscale()/154dffbc46786aa7a52898cd9bc237a0.jpg"},"full_name":null,"phone":null,"display_name":"West Capital Lending"}],"related_region_slugs":[{"name":"California","slug":"ca"},{"name":"Riverside County","slug":"riverside-county-ca"},{"name":"Temecula","slug":"temecula-ca"},{"name":"92591","slug":"temecula-ca-92591"}],"breadcrumbs":[{"name":"California","slug":"ca"},{"name":"Riverside County","slug":"riverside-county-ca"},{"name":"Temecula","slug":"temecula-ca"},{"name":"92591","slug":"temecula-ca-92591"},{"name":"40379 Melrose Dr","slug":"self"}],"market_snapshot":{"id":940,"region_type":"City","region_id":2811,"significant_county_id":2432,"listing_ids":["1303106305106011506","22142815","49016057","201297","1148122076178506294","1420728747201621536","49249477","49016774","397665","959011861488143878","1018854546920370816","954639562214735985","52906455","833411690167066263","689335922754885257","720440572435553201","54228449","1198234531089059426","1048134785180681877","913972414575499579","879887226426730504","1048127864530069029","50990161","1222700739627572211","1395171764684479854","1093513122634625947","1198634362530010762","50619391","613798572846751343","53378952","53378254","50619636","50618686","1334519647556261056","672492624581210430","697142763320344501","700168610388883846","42794562","744921973035499862","1205874097089797888","1303615385782620388","40227804","1321925469707824778","42794465","42794491","17149860","14013786","1193546364243076038","50399839","49072903","593774858545809294","1302891423718475743","53420759","1009760963339087466","1067463379100858769","931740739827007499","52174440","716714294334223653","29220812","874758898377264217","1139960193309298709","936445721441060110","665442235157152878","42794527","1224912900298850485","266519","695486301169845258","41567939","16898060","52530933","12383382","615072031084703953","34567632","28410592","716871547609342461","12290933","592202485919015770","904218529643556779","11841379","51705122","47844210","185656","22970736","42794502","44705810","23344835","14074354","11825111","14756965","21683331","763399813358695636","689343296788332616","31798944","3095660","810919590259661111","805887847553115075","1249302077978066248","825525339746169296","1315461923236059814","1060831091469325159","810833175805052634","1145680938666466417","48887399","18601069","36033900","4654917","46641929","33579683","715306544388713231","50856443","48674687","43880774","33138947","53785280","45961866","633846782602373266","54159730","1039481274507180954","801339428180002026","52652399","910209250929527495","823245943761471856","1398689226675294103","30203678","34058393","22229267","609293043808885035","49419548","34940890","819636613065186488","628495121868915492","26873357","1213839287846892853","52863634","19489819","43820870","867489630042239647","43777629","637324814083344240","1068190368140070939","1295402743675865722","48088667","49385724","29940616","27081952","771812346423897646","727659671760145211","747851613988704889","729233318662961922","790515780561200945","678916179121005702","659018441933253719","48159159","39449258","47707673","18600168","862277393214915880","771798566109525271","948447432238898016","1379220676862737068","816765063976150829","1350096717039484678","1096376929888048550","26504104","43856123","49970383","31810790","984208871581854245","51504376","776120246965074983","29584081","18432060","689342378677757374","842212104416838324","1284942174466470282","748441943735218209","1302629049593612485","38095280","5083758","772076372630024243","808135355395248665","1223671681716207006","805185517507597654","38383907","35001344","29850361","704768205320923552","1074830515475889813","963089411685786371","1224052950641078839","1115309119412439506","662959956981025160","38648570","704877135740796117","53848231","43640094","29518480","28938087","643570371670298043","612982957767763692","47844353","703565096252433727","53516434","771841329525330221","39394382","26135334","1351706652150845992","34281229","51946711","50562428","35609403","39394234","24337118","22325245","37371308","39304820","1335736954320581969","867980124781784559","41620241","852989989081217923","1229268410454941523","1156683568149345229","1069681259869909736","1377165151573668163","1061750914446776823","730535918185009385","22146535","13047418","1389245425148334419","616907425142671752","1259539966024366451","849959657082487235","50416092","22570008","35355731","6300540","948447411493306847","717700197442034893","639746104425736399","1222859508851926202","1207459933338911715","1345875863078561571","1285554831417327148","1245898444052333561","1289973866456834927","1062382728059203307","967480592643217621","749476650646222549","547234671951002142","50997093","948447474129389500","905203278677244033","53017586","53316675","1060860822234950858","730504687121203703","641251978335819637","641251892931799482","50635131","686937755750323068","40889879","681046739814676586","52750771","54168497","53606564","34500287","21056082","46795723","45722839","49153601","30284843","19489715","22325249","50140518","47779501","26834615","46419126","24428106","47290808","39206874","32530868","40241705","21385659","18601010","17251081","13098353","7253531","16230264","22357083","18600883","1574067","21029962","19489747","16926074","16931069","19489161","21345058","19489470","4430777","24271268","42692738","50943198","681125957111465522","42913766","715904347456619486","1075470432348098470","1083607048297757812","1348714802114616853","742853550858570467","1055098070094416897","940698513975579776","10524832","54341205","49016751","21397921","641251766875136439","1072533517936798215","1183400553696617833","1047229504850441917","28489431","43111698","49157786","20328880","29558780","20195559","43862693","54159760","50752247","34869083","670347386833387417","53706734","42200148","811445829612478787","771827605855867509","1376185323294784008","1357206936964147946","51374956","1060923816414436148","1052531290304366614","819652187065791360","1049396881227994603","963936423352696457","932056980858908002","746538889414110165","54297843","45535477","53818141","29852075","51287904"],"created_at":"2023-10-23T21:28:13.638Z","updated_at":"2026-04-27T18:36:02.005Z","listing_count":349,"average_adr_cents":47672,"average_occupancy":29,"revpan_cents":13628,"historic_annual_revenue_cents":7652036,"historic_revenue_by_month_cents":[592038,751520,1061595,1258920,504463,438540,530720,532332,408780,415400,569100,588628],"popular_amenities":[{"name":"Parking","market_percentage":94.8},{"name":"Kitchen","market_percentage":92.3},{"name":"Backyard","market_percentage":81.7},{"name":"Patio or Balcony","market_percentage":81.4},{"name":"Self Check-in","market_percentage":77.4},{"name":"Outdoor Furniture","market_percentage":76.5},{"name":"Washer","market_percentage":73.6},{"name":"Dryer","market_percentage":72.5},{"name":"BBQ Grill","market_percentage":71.6},{"name":"Workspace","market_percentage":57.0},{"name":"Hot Tub","market_percentage":50.4},{"name":"Pets","market_percentage":44.1},{"name":"Pool","market_percentage":41.5},{"name":"EV Charger","market_percentage":6.9}],"significant_county":{"id":2432,"state_id":5,"abbr":null,"name":"Riverside","county_seat":null,"created_at":"2020-01-22T20:09:15.768Z","updated_at":"2026-03-24T02:06:54.624Z","airbnb_listing_count":12945,"airbnb_average_adr_cents":51256,"airbnb_average_occ":51,"airbnb_last_updated_at":"2026-03-24T02:06:54.621Z","coordinates":"POINT (-117.0092947856432 33.769269731605384)","log_data":null,"full_name":"Riverside County, CA","state_name":"California","state_abbr":"CA","short_name":"Riverside County","region_name":"Riverside","region_type":"county","region_slug":"riverside-county-ca","breadcrumbs":[{"name":"Riverside County","slug":"self"}],"nearby_markets_label":"Cities","sub_markets_label":"Cities"},"bedroom_stats":[{"id":6440,"market_snapshot_id":940,"bedroom_label":"Studio","bedroom_sort":0,"listing_count":20,"average_adr_cents":19160,"average_occupancy":21,"revpan_cents":4110,"historic_annual_revenue_cents":2213070,"historic_revenue_by_month_cents":[171647,217504,307055,364410,146196,126780,153202,153698,118110,120094,164370,170004],"created_at":"2026-04-27T18:36:02.013Z","updated_at":"2026-04-27T18:36:02.013Z"},{"id":6441,"market_snapshot_id":940,"bedroom_label":"1","bedroom_sort":1,"listing_count":94,"average_adr_cents":24910,"average_occupancy":29,"revpan_cents":7271,"historic_annual_revenue_cents":3743490,"historic_revenue_by_month_cents":[289633,367696,519343,615960,246822,214470,259687,260431,200070,203081,278400,287897],"created_at":"2026-04-27T18:36:02.013Z","updated_at":"2026-04-27T18:36:02.013Z"},{"id":6442,"market_snapshot_id":940,"bedroom_label":"2","bedroom_sort":2,"listing_count":24,"average_adr_cents":29475,"average_occupancy":34,"revpan_cents":9923,"historic_annual_revenue_cents":4431097,"historic_revenue_by_month_cents":[342891,435204,615133,728880,292330,253830,307582,308109,236730,240312,329220,340876],"created_at":"2026-04-27T18:36:02.013Z","updated_at":"2026-04-27T18:36:02.013Z"},{"id":6443,"market_snapshot_id":940,"bedroom_label":"3","bedroom_sort":3,"listing_count":52,"average_adr_cents":37469,"average_occupancy":32,"revpan_cents":12163,"historic_annual_revenue_cents":6185288,"historic_revenue_by_month_cents":[478516,607432,858142,1017600,407712,354420,428916,430528,330480,335854,459900,475788],"created_at":"2026-04-27T18:36:02.013Z","updated_at":"2026-04-27T18:36:02.013Z"},{"id":6444,"market_snapshot_id":940,"bedroom_label":"4","bedroom_sort":4,"listing_count":69,"average_adr_cents":57626,"average_occupancy":26,"revpan_cents":15250,"historic_annual_revenue_cents":9208711,"historic_revenue_by_month_cents":[712504,904428,1277572,1514970,606980,527820,638693,640677,491880,499999,684900,708288],"created_at":"2026-04-27T18:36:02.013Z","updated_at":"2026-04-27T18:36:02.013Z"},{"id":6445,"market_snapshot_id":940,"bedroom_label":"5","bedroom_sort":5,"listing_count":44,"average_adr_cents":68434,"average_occupancy":27,"revpan_cents":18228,"historic_annual_revenue_cents":13355108,"historic_revenue_by_month_cents":[1033137,1311660,1852746,2197170,880555,765420,926187,928946,713310,725059,993330,1027588],"created_at":"2026-04-27T18:36:02.013Z","updated_at":"2026-04-27T18:36:02.013Z"},{"id":6446,"market_snapshot_id":940,"bedroom_label":"6+","bedroom_sort":99,"listing_count":46,"average_adr_cents":92817,"average_occupancy":28,"revpan_cents":26433,"historic_annual_revenue_cents":16275707,"historic_revenue_by_month_cents":[1258941,1598296,2257730,2677710,1072662,932790,1128958,1132275,869520,883717,1210770,1252338],"created_at":"2026-04-27T18:36:02.013Z","updated_at":"2026-04-27T18:36:02.013Z"}]},"roi_score":{"id":7875,"city_id":2811,"zhvi_cents":100548920,"annual_revenue_cents":11521833,"revenue_zhvi_ratio":11.459,"listing_count":294,"average_occupancy":35,"occ_score":0.631,"listing_count_score":0.8,"revenue_zhvi_ratio_score":0.729,"score":68,"created_at":"2023-11-07T17:32:09.517Z","updated_at":"2026-04-27T20:46:34.758Z","listing_growth_pct":116,"listing_growth_score":0.51,"published_at":"2026-04-27T20:46:34.758Z","log_data":null,"full_name":"Temecula, CA","market_listing_count":349,"last_updated_at_in_words":"about 1 month ago","region_slug":"temecula-ca"},"city_region_slug":"temecula-ca","seller_listing_lead_partner":null,"primary_contact_target_type":"agent"}