{"properties":[{"id":8058873,"slug_id":"87-1446-akowai-road-waianae-hi-96792-kbh","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":true,"cached_photos":["https://cdn3.rabbu.com/fit-in/1200x800/filters:no_upscale()/bead4a0383cb88fa3e44d5d16a488dca.png"],"address":"87-1446 Akowai Road, Waianae, HI 96792","asking_price_cents":150000000,"truncated_asking_price":"$1,500,000","price_per_sqft":"$652","truncated_offer_price":"$1,500,000","bedrooms":5,"bathrooms":3,"sqft":2300,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"over 1 year ago","cache_updated_at_time_ago_in_words":"about 1 month ago","latitude":21.3981608,"longitude":-158.1639625,"street":"87-1446 Akowai Road","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Active Airbnb","static_label":"current_str","description":"Property currently operating as a short-term rental"}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":12505300,"calc_total_reclassified_cents":34200000,"calc_monthly_revenue_cents":2050000,"calc_annual_revenue_cents":24600000,"calc_cap_rate_pct":0.13307954586666665,"calc_gross_yield_pct":0.16399936666666667,"calc_cash_on_cash_pct":0.24256242466245304}},{"id":14319672,"slug_id":"84-84-maiola-pl-waianae-hi-96792-rxm","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/228/genMbmob.202615228_3.jpg"],"address":"84-84 Maiola Pl, Waianae, HI 96792","asking_price_cents":155000000,"truncated_asking_price":"$1,550,000","price_per_sqft":"$1,036","truncated_offer_price":"$1,550,000","bedrooms":3,"bathrooms":2,"sqft":1496,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":21.4857939,"longitude":-158.1938719,"street":"84-84 Maiola Pl","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Airbnb Potential","static_label":"str_potential","description":"Property shows promise for short-term rental conversion"}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":12922100,"calc_total_reclassified_cents":35340000,"calc_monthly_revenue_cents":1463041,"calc_annual_revenue_cents":17556500,"calc_cap_rate_pct":0.08241026529032258,"calc_gross_yield_pct":0.11326774193548388,"calc_cash_on_cash_pct":0.06317460860560928}},{"id":13855007,"slug_id":"87-213-helelua-st-1-waianae-hi-96792-wpb","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/447/genMbmob.202611447_1.jpg"],"address":"87-213 Helelua St #1, Waianae, HI 96792","asking_price_cents":19900000,"truncated_asking_price":"$199,000","price_per_sqft":"$169","truncated_offer_price":"$199,000","bedrooms":3,"bathrooms":1.5,"sqft":1176,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"13 days ago","latitude":21.3874285,"longitude":-158.1449929,"street":"87-213 Helelua St #1","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2095600,"calc_total_reclassified_cents":5731200,"calc_monthly_revenue_cents":1548664,"calc_annual_revenue_cents":18583975,"calc_cap_rate_pct":0.7487497226130654,"calc_gross_yield_pct":0.9338680904522613,"calc_cash_on_cash_pct":2.2161292364658443}},{"id":13274826,"slug_id":"87-126-helelua-st-unit-d306-waianae-hi-96792-xtc","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/350/genMbmob.202608350_3.jpg"],"address":"87-126 Helelua St Unit D306, Waianae, HI 96792","asking_price_cents":17999900,"truncated_asking_price":"$179,999","price_per_sqft":"$270","truncated_offer_price":"$179,999","bedrooms":2,"bathrooms":1,"sqft":666,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"about 1 month ago","latitude":21.385788,"longitude":-158.148397,"street":"87-126 Helelua St Unit D306","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1895500,"calc_total_reclassified_cents":5184000,"calc_monthly_revenue_cents":1267188,"calc_annual_revenue_cents":15206265,"calc_cap_rate_pct":0.6542586714370635,"calc_gross_yield_pct":0.8447971933177406,"calc_cash_on_cash_pct":1.9108269709537222}},{"id":13964141,"slug_id":"87-123-helelua-st-unit-g202-waianae-hi-96792-xpz","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/649/genMbmob.202613649_0.jpg"],"address":"87-123 Helelua St Unit G202, Waianae, HI 96792","asking_price_cents":19900000,"truncated_asking_price":"$199,000","price_per_sqft":"$298","truncated_offer_price":"$199,000","bedrooms":2,"bathrooms":1,"sqft":666,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"about 2 months ago","latitude":21.3846161,"longitude":-158.1475896,"street":"87-123 Helelua St Unit G202","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2095600,"calc_total_reclassified_cents":5731200,"calc_monthly_revenue_cents":1259402,"calc_annual_revenue_cents":15112825,"calc_cap_rate_pct":0.5863180723618091,"calc_gross_yield_pct":0.7594384422110553,"calc_cash_on_cash_pct":1.6913096879965186}},{"id":14518798,"slug_id":"84-707-kiana-pl-unit-23108b-waianae-hi-96792-ffb","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/981/genMbmob.202615981_0.jpg"],"address":"84-707 Kiana Pl Unit 23108B, Waianae, HI 96792","asking_price_cents":27500000,"truncated_asking_price":"$275,000","price_per_sqft":"$276","truncated_offer_price":"$275,000","bedrooms":3,"bathrooms":1,"sqft":993,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":21.479258,"longitude":-158.2029739,"street":"84-707 Kiana Pl Unit 23108B","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2896000,"calc_total_reclassified_cents":7920000,"calc_monthly_revenue_cents":1172410,"calc_annual_revenue_cents":14068925,"calc_cap_rate_pct":0.38011549818181817,"calc_gross_yield_pct":0.5115972727272727,"calc_cash_on_cash_pct":1.02506550647797}},{"id":14800967,"slug_id":"85-175-farrington-hwy-unit-c441-waianae-hi-96792-mrl","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/201/genMbmob.202617201_1.jpg"],"address":"85-175 Farrington Hwy Unit C441, Waianae, HI 96792","asking_price_cents":11500000,"truncated_asking_price":"$115,000","price_per_sqft":"$318","truncated_offer_price":"$115,000","bedrooms":0,"bathrooms":1,"sqft":361,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"about 19 hours ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit C441","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1211000,"calc_total_reclassified_cents":3312000,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.3090587686956522,"calc_gross_yield_pct":0.4522826086956522,"calc_cash_on_cash_pct":0.7954799507876111}},{"id":14812957,"slug_id":"84-688-ala-mahiku-st-unit-158c-waianae-hi-96792-mlx","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/428/genMbmob.202617428_0.jpg"],"address":"84-688 Ala Mahiku St Unit 158C, Waianae, HI 96792","asking_price_cents":31800000,"truncated_asking_price":"$318,000","price_per_sqft":"$320","truncated_offer_price":"$318,000","bedrooms":3,"bathrooms":1,"sqft":993,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"2 days ago","latitude":21.4809263,"longitude":-158.2048576,"street":"84-688 Ala Mahiku St Unit 158C","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3348800,"calc_total_reclassified_cents":9158400,"calc_monthly_revenue_cents":1167513,"calc_annual_revenue_cents":14010160,"calc_cap_rate_pct":0.32513642012578614,"calc_gross_yield_pct":0.4405710691823899,"calc_cash_on_cash_pct":0.8474271282678503}},{"id":13303820,"slug_id":"84-680-kili-dr-unit-a704-waianae-hi-96792-bzs","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/674/genMbmob.202610674_1.jpg"],"address":"84-680 Kili Dr Unit A704, Waianae, HI 96792","asking_price_cents":13000000,"truncated_asking_price":"$130,000","price_per_sqft":"$252","truncated_offer_price":"$130,000","bedrooms":0,"bathrooms":1,"sqft":515,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"6 days ago","latitude":21.482972,"longitude":-158.2028995,"street":"84-680 Kili Dr Unit A704","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1369000,"calc_total_reclassified_cents":3744000,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.24065198769230767,"calc_gross_yield_pct":0.4000961538461538,"calc_cash_on_cash_pct":0.5744564257364174}},{"id":13900007,"slug_id":"85-175-farrington-hwy-unit-c147-waianae-hi-96792-fxl","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/080/genMbmob.202613080_0.jpg"],"address":"85-175 Farrington Hwy Unit C147, Waianae, HI 96792","asking_price_cents":13500000,"truncated_asking_price":"$135,000","price_per_sqft":"$373","truncated_offer_price":"$135,000","bedrooms":0,"bathrooms":1,"sqft":361,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"about 2 months ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit C147","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1421700,"calc_total_reclassified_cents":3888000,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.2610500622222222,"calc_gross_yield_pct":0.3852777777777778,"calc_cash_on_cash_pct":0.6403629670285483}},{"id":14801015,"slug_id":"85-175-farrington-hwy-unit-a134-waianae-hi-96792-dwm","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/091/genMbmob.202617091_1.jpg"],"address":"85-175 Farrington Hwy Unit A134, Waianae, HI 96792","asking_price_cents":14500000,"truncated_asking_price":"$145,000","price_per_sqft":"$351","truncated_offer_price":"$145,000","bedrooms":1,"bathrooms":1,"sqft":412,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"about 19 hours ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit A134","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1527000,"calc_total_reclassified_cents":4176000,"calc_monthly_revenue_cents":463215,"calc_annual_revenue_cents":5558585,"calc_cap_rate_pct":0.2565850896551724,"calc_gross_yield_pct":0.38335068965517244,"calc_cash_on_cash_pct":0.625936561319179}},{"id":14865575,"slug_id":"87-636-farrington-hwy-waianae-hi-96792-zmn","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/141/genMbmob.202617141_0.jpg"],"address":"87-636 Farrington Hwy, Waianae, HI 96792","asking_price_cents":78000000,"truncated_asking_price":"$780,000","price_per_sqft":"$385","truncated_offer_price":"$780,000","bedrooms":8,"bathrooms":4,"sqft":2021,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"about 18 hours ago","latitude":21.412396,"longitude":-158.1762818,"street":"87-636 Farrington Hwy","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":6502800,"calc_total_reclassified_cents":17784000,"calc_monthly_revenue_cents":2469012,"calc_annual_revenue_cents":29628145,"calc_cap_rate_pct":0.3116692928205128,"calc_gross_yield_pct":0.37984801282051284,"calc_cash_on_cash_pct":0.80391460062561}},{"id":15438542,"slug_id":"85-175-farrington-hwy-unit-c148-waianae-hi-96792-pbs","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/001/genMbmob.202620001_0.jpg"],"address":"85-175 Farrington Hwy Unit C148, Waianae, HI 96792","asking_price_cents":12500000,"truncated_asking_price":"$125,000","price_per_sqft":"$346","truncated_offer_price":"$125,000","bedrooms":0,"bathrooms":1,"sqft":361,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"11 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit C148","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1316300,"calc_total_reclassified_cents":3600000,"calc_monthly_revenue_cents":392679,"calc_annual_revenue_cents":4712150,"calc_cap_rate_pct":0.2494839424,"calc_gross_yield_pct":0.376972,"calc_cash_on_cash_pct":0.6029926283460856}},{"id":12957360,"slug_id":"85-175-farrington-hwy-unit-c-437-waianae-hi-96792-bhm","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/system_files/media/1230049_JPG/genLdpUgcMediaBrowserMobileWebFullScreenUrl/item_30.jpg"],"address":"85-175 Farrington Hwy Unit C/437, Waianae, HI 96792","asking_price_cents":13800000,"truncated_asking_price":"$138,000","price_per_sqft":"$382","truncated_offer_price":"$138,000","bedrooms":0,"bathrooms":1,"sqft":361,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"6 months ago","cache_updated_at_time_ago_in_words":"about 1 month ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit C/437","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1453200,"calc_total_reclassified_cents":3974400,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.24783158260869564,"calc_gross_yield_pct":0.3769021739130435,"calc_cash_on_cash_pct":0.59765382449696}},{"id":15225690,"slug_id":"84552-farrington-hwy-unit-b-waianae-hi-96792-npv","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/211/genMbmob.202619211_0.jpg"],"address":"84552 Farrington Hwy Unit B, Waianae, HI 96792","asking_price_cents":79500000,"truncated_asking_price":"$795,000","price_per_sqft":"$552","truncated_offer_price":"$795,000","bedrooms":7,"bathrooms":2,"sqft":1440,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"27 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":21.4737488,"longitude":-158.2173275,"street":"84552 Farrington Hwy Unit B","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":6627800,"calc_total_reclassified_cents":18126000,"calc_monthly_revenue_cents":2442184,"calc_annual_revenue_cents":29306215,"calc_cap_rate_pct":0.3020232186163522,"calc_gross_yield_pct":0.36863163522012576,"calc_cash_on_cash_pct":0.7727479634554627}},{"id":13700685,"slug_id":"85-945-mill-st-waianae-hi-96792-fth","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/397/genMbmob.202612397_2.jpg"],"address":"85-945 Mill St, Waianae, HI 96792","asking_price_cents":69900000,"truncated_asking_price":"$699,000","price_per_sqft":"$520","truncated_offer_price":"$699,000","bedrooms":7,"bathrooms":3,"sqft":1344,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"4 months ago","latitude":21.4445784,"longitude":-158.1867153,"street":"85-945 Mill St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5827500,"calc_total_reclassified_cents":15937200,"calc_monthly_revenue_cents":2147112,"calc_annual_revenue_cents":25765350,"calc_cap_rate_pct":0.3019985957081545,"calc_gross_yield_pct":0.3686030042918455,"calc_cash_on_cash_pct":0.7726684064015121}},{"id":14253483,"slug_id":"87-531-manuu-st-waianae-hi-96792-zjb","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/873/genMbmob.202614873_0.jpg"],"address":"87-531 Manuu St, Waianae, HI 96792","asking_price_cents":79900000,"truncated_asking_price":"$799,000","price_per_sqft":"$271","truncated_offer_price":"$799,000","bedrooms":7,"bathrooms":4,"sqft":2944,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"7 days ago","latitude":21.415585,"longitude":-158.1747447,"street":"87-531 Manuu St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":6661100,"calc_total_reclassified_cents":18217200,"calc_monthly_revenue_cents":2450366,"calc_annual_revenue_cents":29404400,"calc_cap_rate_pct":0.3014929301627034,"calc_gross_yield_pct":0.3680150187734668,"calc_cash_on_cash_pct":0.7710345920381805}},{"id":15316232,"slug_id":"87-159-maipela-st-waianae-hi-96792-ptk","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/121/genMbmob.202618121_0.jpg"],"address":"87-159 Maipela St, Waianae, HI 96792","asking_price_cents":80000000,"truncated_asking_price":"$800,000","price_per_sqft":"$321","truncated_offer_price":"$800,000","bedrooms":9,"bathrooms":4,"sqft":2486,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"20 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":21.420762,"longitude":-158.175816,"street":"87-159 Maipela St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":6669500,"calc_total_reclassified_cents":18240000,"calc_monthly_revenue_cents":2399266,"calc_annual_revenue_cents":28791200,"calc_cap_rate_pct":0.294505414,"calc_gross_yield_pct":0.35989,"calc_cash_on_cash_pct":0.748457803144147}},{"id":14269705,"slug_id":"84-921-lahaina-st-unit-a-waianae-hi-96792-mxh","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/020/genMbmob.202615020_0.jpg"],"address":"84-921 Lahaina St Unit A, Waianae, HI 96792","asking_price_cents":75500000,"truncated_asking_price":"$755,000","price_per_sqft":"$225","truncated_offer_price":"$755,000","bedrooms":8,"bathrooms":4,"sqft":3354,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"3 months ago","latitude":21.4656953,"longitude":-158.2098648,"street":"84-921 Lahaina St Unit A","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":6294300,"calc_total_reclassified_cents":17214000,"calc_monthly_revenue_cents":2239761,"calc_annual_revenue_cents":26877140,"calc_cap_rate_pct":0.291150218807947,"calc_gross_yield_pct":0.3559886092715232,"calc_cash_on_cash_pct":0.7376171078547997}},{"id":15380172,"slug_id":"87-185-kaukamana-st-waianae-hi-96792-ctw","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/816/genMbmob.202619816_0.jpg"],"address":"87-185 Kaukamana St, Waianae, HI 96792","asking_price_cents":39800000,"truncated_asking_price":"$398,000","price_per_sqft":"$452","truncated_offer_price":"$398,000","bedrooms":3,"bathrooms":1,"sqft":880,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"16 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":21.4241473,"longitude":-158.1753968,"street":"87-185 Kaukamana St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3318100,"calc_total_reclassified_cents":9074400,"calc_monthly_revenue_cents":1157232,"calc_annual_revenue_cents":13886790,"calc_cap_rate_pct":0.2850663376884422,"calc_gross_yield_pct":0.3489143216080402,"calc_cash_on_cash_pct":0.7179599798434756}},{"id":14068995,"slug_id":"84-740-kili-dr-unit-h1129-waianae-hi-96792-kjt","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/174/genMbmob.202614174_1.jpg"],"address":"84-740 Kili Dr Unit H1129, Waianae, HI 96792","asking_price_cents":15000000,"truncated_asking_price":"$150,000","price_per_sqft":"$291","truncated_offer_price":"$150,000","bedrooms":0,"bathrooms":1,"sqft":515,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"13 days ago","latitude":21.4826805,"longitude":-158.2037831,"street":"84-740 Kili Dr Unit H1129","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1579600,"calc_total_reclassified_cents":4320000,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.206565056,"calc_gross_yield_pct":0.34675,"calc_cash_on_cash_pct":0.46432094369342}},{"id":14624421,"slug_id":"85-175-farrington-hwy-unit-a117-waianae-hi-96792-djq","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/467/genMbmob.202615467_0.jpg"],"address":"85-175 Farrington Hwy Unit A117, Waianae, HI 96792","asking_price_cents":17000000,"truncated_asking_price":"$170,000","price_per_sqft":"$412","truncated_offer_price":"$170,000","bedrooms":1,"bathrooms":1,"sqft":412,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"1 day ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit A117","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1790200,"calc_total_reclassified_cents":4896000,"calc_monthly_revenue_cents":463215,"calc_annual_revenue_cents":5558585,"calc_cap_rate_pct":0.21657551764705882,"calc_gross_yield_pct":0.3269755882352941,"calc_cash_on_cash_pct":0.49666492316695415}},{"id":14886620,"slug_id":"87-220-holopono-st-waianae-hi-96792-cps","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/668/genMbmob.202617668_2.jpg"],"address":"87-220 Holopono St, Waianae, HI 96792","asking_price_cents":93800000,"truncated_asking_price":"$938,000","price_per_sqft":"$307","truncated_offer_price":"$938,000","bedrooms":7,"bathrooms":4.5,"sqft":3049,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"2 days ago","latitude":21.3919713,"longitude":-158.1536448,"street":"87-220 Holopono St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":7820000,"calc_total_reclassified_cents":21386400,"calc_monthly_revenue_cents":2399266,"calc_annual_revenue_cents":28791200,"calc_cap_rate_pct":0.2489705023454158,"calc_gross_yield_pct":0.30694243070362476,"calc_cash_on_cash_pct":0.6013336944055873}},{"id":13715441,"slug_id":"84-710-kili-dr-812-waianae-hi-96792-gvv","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/472/genMbmob.202612472_2.jpg"],"address":"84-710 Kili Dr #812, Waianae, HI 96792","asking_price_cents":17200000,"truncated_asking_price":"$172,000","price_per_sqft":"$333","truncated_offer_price":"$172,000","bedrooms":0,"bathrooms":1,"sqft":515,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":21.4824156,"longitude":-158.2040398,"street":"84-710 Kili Dr #812","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1811300,"calc_total_reclassified_cents":4953600,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.1782253395348837,"calc_gross_yield_pct":0.30239825581395346,"calc_cash_on_cash_pct":0.372754816180928}},{"id":13252141,"slug_id":"85-724-kaupuni-pl-waianae-hi-96792-vwj","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/367/genMbmob.202610367_0.jpg"],"address":"85-724 Kaupuni Pl, Waianae, HI 96792","asking_price_cents":49900000,"truncated_asking_price":"$499,000","price_per_sqft":"$554","truncated_offer_price":"$499,000","bedrooms":4,"bathrooms":1.5,"sqft":900,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"4 months ago","latitude":21.4484832,"longitude":-158.1911146,"street":"85-724 Kaupuni Pl","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4160100,"calc_total_reclassified_cents":11377200,"calc_monthly_revenue_cents":1242520,"calc_annual_revenue_cents":14910250,"calc_cap_rate_pct":0.24197026853707415,"calc_gross_yield_pct":0.29880260521042085,"calc_cash_on_cash_pct":0.5787158145724964}},{"id":15074553,"slug_id":"87-176-maipalaoa-rd-unit-q38-waianae-hi-96792-rdb","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/599/genMbmob.202618599_0.jpg"],"address":"87-176 Maipalaoa Rd Unit Q38, Waianae, HI 96792","asking_price_cents":49920000,"truncated_asking_price":"$499,200","price_per_sqft":"$332","truncated_offer_price":"$499,200","bedrooms":4,"bathrooms":3,"sqft":1500,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 1 month ago","cache_updated_at_time_ago_in_words":"1 day ago","latitude":21.4088961,"longitude":-158.1752105,"street":"87-176 Maipalaoa Rd Unit Q38","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5257000,"calc_total_reclassified_cents":14377000,"calc_monthly_revenue_cents":1241060,"calc_annual_revenue_cents":14892730,"calc_cap_rate_pct":0.2229837580128205,"calc_gross_yield_pct":0.2983319310897436,"calc_cash_on_cash_pct":0.517370061666992}},{"id":14069184,"slug_id":"84-707-manuku-st-unit-a-waianae-hi-96792-hwl","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/054/genMbmob.202614054_3.jpg"],"address":"84-707 Manuku St Unit A, Waianae, HI 96792","asking_price_cents":48000000,"truncated_asking_price":"$480,000","price_per_sqft":"$545","truncated_offer_price":"$480,000","bedrooms":3,"bathrooms":1,"sqft":880,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"6 days ago","latitude":21.4719064,"longitude":-158.2135794,"street":"84-707 Manuku St Unit A","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4001700,"calc_total_reclassified_cents":10944000,"calc_monthly_revenue_cents":1192880,"calc_annual_revenue_cents":14314570,"calc_cap_rate_pct":0.24146940833333333,"calc_gross_yield_pct":0.29822020833333335,"calc_cash_on_cash_pct":0.5770975263536247}},{"id":14454290,"slug_id":"84-710-kili-dr-unit-e1517-waianae-hi-96792-rsq","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/504/genMbmob.202615504_0.jpg"],"address":"84-710 Kili Dr Unit E1517, Waianae, HI 96792","asking_price_cents":17500000,"truncated_asking_price":"$175,000","price_per_sqft":"$339","truncated_offer_price":"$175,000","bedrooms":0,"bathrooms":1,"sqft":515,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"7 days ago","latitude":21.4830868,"longitude":-158.202977,"street":"84-710 Kili Dr Unit E1517","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1842900,"calc_total_reclassified_cents":5040000,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.17491290514285712,"calc_gross_yield_pct":0.2972142857142857,"calc_cash_on_cash_pct":0.362052281796351}},{"id":15537199,"slug_id":"85-175-farrington-hwy-unit-a434-waianae-hi-96792-lwl","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/516/genMbmob.202621516_1.jpg"],"address":"85-175 Farrington Hwy Unit A434, Waianae, HI 96792","asking_price_cents":17900000,"truncated_asking_price":"$179,000","price_per_sqft":"$434","truncated_offer_price":"$179,000","bedrooms":1,"bathrooms":1,"sqft":412,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 days ago","cache_updated_at_time_ago_in_words":"about 19 hours ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit A434","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1885000,"calc_total_reclassified_cents":5155200,"calc_monthly_revenue_cents":442866,"calc_annual_revenue_cents":5314400,"calc_cap_rate_pct":0.1932673251396648,"calc_gross_yield_pct":0.29689385474860336,"calc_cash_on_cash_pct":0.421355738975051}},{"id":13964176,"slug_id":"87-209-mikana-st-waianae-hi-96792-zhr","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/498/genMbmob.202613498_1.jpg"],"address":"87-209 Mikana St, Waianae, HI 96792","asking_price_cents":90000000,"truncated_asking_price":"$900,000","price_per_sqft":"$311","truncated_offer_price":"$900,000","bedrooms":8,"bathrooms":5,"sqft":2888,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"6 days ago","latitude":21.3893905,"longitude":-158.1505706,"street":"87-209 Mikana St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":7503200,"calc_total_reclassified_cents":20520000,"calc_monthly_revenue_cents":2210075,"calc_annual_revenue_cents":26520900,"calc_cap_rate_pct":0.23842193333333334,"calc_gross_yield_pct":0.29467666666666664,"calc_cash_on_cash_pct":0.5672510804731723}},{"id":15295047,"slug_id":"87-160-palakamana-st-waianae-hi-96792-mrl","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/528/genMbmob.202619528_0.jpg"],"address":"87-160 Palakamana St, Waianae, HI 96792","asking_price_cents":47500000,"truncated_asking_price":"$475,000","price_per_sqft":"$471","truncated_offer_price":"$475,000","bedrooms":3,"bathrooms":1.5,"sqft":1008,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"22 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":21.4178804,"longitude":-158.1753968,"street":"87-160 Palakamana St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3960000,"calc_total_reclassified_cents":10830000,"calc_monthly_revenue_cents":1157232,"calc_annual_revenue_cents":13886790,"calc_cap_rate_pct":0.2364240050526316,"calc_gross_yield_pct":0.29235347368421055,"calc_cash_on_cash_pct":0.5607957386938451}},{"id":14369302,"slug_id":"84-680-kili-dr-unit-c1609-waianae-hi-96792-bfb","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/632/genMbmob.202615632_1.jpg"],"address":"84-680 Kili Dr Unit C1609, Waianae, HI 96792","asking_price_cents":17800000,"truncated_asking_price":"$178,000","price_per_sqft":"$345","truncated_offer_price":"$178,000","bedrooms":0,"bathrooms":1,"sqft":515,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"6 days ago","latitude":21.4835061,"longitude":-158.2020035,"street":"84-680 Kili Dr Unit C1609","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1874500,"calc_total_reclassified_cents":5126400,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.17339751910112358,"calc_gross_yield_pct":0.29220505617977527,"calc_cash_on_cash_pct":0.35715604256619415}},{"id":14269722,"slug_id":"84-921-lahaina-st-waianae-hi-96792-drz","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/018/genMbmob.202615018_2.jpg"],"address":"84-921 Lahaina St, Waianae, HI 96792","asking_price_cents":52500000,"truncated_asking_price":"$525,000","price_per_sqft":"$328","truncated_offer_price":"$525,000","bedrooms":4,"bathrooms":2,"sqft":1600,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"13 days ago","latitude":21.4656953,"longitude":-158.2098648,"street":"84-921 Lahaina St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4376800,"calc_total_reclassified_cents":11970000,"calc_monthly_revenue_cents":1276344,"calc_annual_revenue_cents":15316130,"calc_cap_rate_pct":0.23589280152380954,"calc_gross_yield_pct":0.2917358095238095,"calc_cash_on_cash_pct":0.5590794106524168}},{"id":13963986,"slug_id":"84-740-kili-dr-unit-h729-waianae-hi-96792-xcr","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/695/genMbmob.202613695_0.jpg"],"address":"84-740 Kili Dr Unit H729, Waianae, HI 96792","asking_price_cents":17900000,"truncated_asking_price":"$179,000","price_per_sqft":"$347","truncated_offer_price":"$179,000","bedrooms":0,"bathrooms":1,"sqft":515,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"4 months ago","cache_updated_at_time_ago_in_words":"2 months ago","latitude":21.4826805,"longitude":-158.2037831,"street":"84-740 Kili Dr Unit H729","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1885000,"calc_total_reclassified_cents":5155200,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.1723450189944134,"calc_gross_yield_pct":0.29057262569832404,"calc_cash_on_cash_pct":0.3537553960178575}},{"id":15225574,"slug_id":"84-1112-lahaina-st-unit-a-waianae-hi-96792-xjd","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/718/genMbmob.202618718_0.jpg"],"address":"84-1112 Lahaina St Unit A, Waianae, HI 96792","asking_price_cents":50500000,"truncated_asking_price":"$505,000","price_per_sqft":"$424","truncated_offer_price":"$505,000","bedrooms":3,"bathrooms":2,"sqft":1189,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"27 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":21.4627083,"longitude":-158.2061118,"street":"84-1112 Lahaina St Unit A","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4210100,"calc_total_reclassified_cents":11514000,"calc_monthly_revenue_cents":1206172,"calc_annual_revenue_cents":14474075,"calc_cap_rate_pct":0.23148922851485146,"calc_gross_yield_pct":0.2866153465346535,"calc_cash_on_cash_pct":0.5448513880063489}},{"id":14352853,"slug_id":"85-175-farrington-hwy-unit-a343-waianae-hi-96792-bdk","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/143/genMbmob.202615143_0.jpg"],"address":"85-175 Farrington Hwy Unit A343, Waianae, HI 96792","asking_price_cents":19450000,"truncated_asking_price":"$194,500","price_per_sqft":"$472","truncated_offer_price":"$194,500","bedrooms":1,"bathrooms":1,"sqft":412,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"7 days ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit A343","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2048200,"calc_total_reclassified_cents":5601600,"calc_monthly_revenue_cents":463215,"calc_annual_revenue_cents":5558585,"calc_cap_rate_pct":0.18722024678663238,"calc_gross_yield_pct":0.2857884318766067,"calc_cash_on_cash_pct":0.4018175213562064}},{"id":14865819,"slug_id":"85-175-farrington-hwy-unit-b101-waianae-hi-96792-sxx","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/952/genMbmob.202612952_2.jpg"],"address":"85-175 Farrington Hwy Unit B101, Waianae, HI 96792","asking_price_cents":19490000,"truncated_asking_price":"$194,900","price_per_sqft":"$473","truncated_offer_price":"$194,900","bedrooms":1,"bathrooms":1,"sqft":412,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"about 18 hours ago","latitude":21.4574669,"longitude":-158.2025985,"street":"85-175 Farrington Hwy Unit B101","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":2052400,"calc_total_reclassified_cents":5613100,"calc_monthly_revenue_cents":463215,"calc_annual_revenue_cents":5558585,"calc_cap_rate_pct":0.1870515033350436,"calc_gross_yield_pct":0.2852018984094407,"calc_cash_on_cash_pct":0.40127230826545107}},{"id":15225554,"slug_id":"84-1108-lahaina-st-unit-a-waianae-hi-96792-ddg","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/720/genMbmob.202618720_0.jpg"],"address":"84-1108 Lahaina St Unit A, Waianae, HI 96792","asking_price_cents":51000000,"truncated_asking_price":"$510,000","price_per_sqft":"$428","truncated_offer_price":"$510,000","bedrooms":3,"bathrooms":2,"sqft":1189,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"27 days ago","cache_updated_at_time_ago_in_words":"about 21 hours ago","latitude":21.4628489,"longitude":-158.20624,"street":"84-1108 Lahaina St Unit A","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4251800,"calc_total_reclassified_cents":11628000,"calc_monthly_revenue_cents":1206172,"calc_annual_revenue_cents":14474075,"calc_cap_rate_pct":0.22907266745098037,"calc_gross_yield_pct":0.28380539215686273,"calc_cash_on_cash_pct":0.5370434362652468}},{"id":14319713,"slug_id":"87-159-kulaaupuni-st-unit-b-waianae-hi-96792-kjx","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/965/genMbmob.202614965_2.jpg"],"address":"87-159 Kulaaupuni St Unit B, Waianae, HI 96792","asking_price_cents":47500000,"truncated_asking_price":"$475,000","price_per_sqft":"$285","truncated_offer_price":"$475,000","bedrooms":3,"bathrooms":1,"sqft":1664,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"10 days ago","latitude":21.4246552,"longitude":-158.1763079,"street":"87-159 Kulaaupuni St Unit B","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":3960000,"calc_total_reclassified_cents":10830000,"calc_monthly_revenue_cents":1122709,"calc_annual_revenue_cents":13472515,"calc_cap_rate_pct":0.2289234501052632,"calc_gross_yield_pct":0.2836318947368421,"calc_cash_on_cash_pct":0.536561312369553}},{"id":14648021,"slug_id":"84-710-kili-dr-unit-d1813-waianae-hi-96792-tqw","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/804/genMbmob.202616804_0.jpg"],"address":"84-710 Kili Dr Unit D1813, Waianae, HI 96792","asking_price_cents":16000000,"truncated_asking_price":"$160,000","price_per_sqft":"$235","truncated_offer_price":"$160,000","bedrooms":1,"bathrooms":1,"sqft":680,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"7 days ago","latitude":21.4830868,"longitude":-158.202977,"street":"84-710 Kili Dr Unit D1813","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1684900,"calc_total_reclassified_cents":4608000,"calc_monthly_revenue_cents":376162,"calc_annual_revenue_cents":4513955,"calc_cap_rate_pct":0.1368751775,"calc_gross_yield_pct":0.2821221875,"calc_cash_on_cash_pct":0.23915170782912273}},{"id":13700726,"slug_id":"84-710-kili-dr-unit-c1612-waianae-hi-96792-wkr","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/339/genMbmob.202612339_2.jpg"],"address":"84-710 Kili Dr Unit C1612, Waianae, HI 96792","asking_price_cents":18500000,"truncated_asking_price":"$185,000","price_per_sqft":"$359","truncated_offer_price":"$185,000","bedrooms":0,"bathrooms":1,"sqft":515,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"5 months ago","cache_updated_at_time_ago_in_words":"4 days ago","latitude":21.4830868,"longitude":-158.202977,"street":"84-710 Kili Dr Unit C1612","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1948200,"calc_total_reclassified_cents":5328000,"calc_monthly_revenue_cents":433437,"calc_annual_revenue_cents":5201250,"calc_cap_rate_pct":0.1646473427027027,"calc_gross_yield_pct":0.28114864864864864,"calc_cash_on_cash_pct":0.32888406712703133}},{"id":14352999,"slug_id":"85-050-farrington-hwy-waianae-hi-96792-jxz","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/462/genMbmob.202615462_2.jpg"],"address":"85-050 Farrington Hwy, Waianae, HI 96792","asking_price_cents":92500000,"truncated_asking_price":"$925,000","price_per_sqft":"$523","truncated_offer_price":"$925,000","bedrooms":7,"bathrooms":3,"sqft":1767,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"7 days ago","latitude":21.460159,"longitude":-158.205217,"street":"85-050 Farrington Hwy","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":7711600,"calc_total_reclassified_cents":21090000,"calc_monthly_revenue_cents":2147112,"calc_annual_revenue_cents":25765350,"calc_cap_rate_pct":0.22454812799999999,"calc_gross_yield_pct":0.2785443243243243,"calc_cash_on_cash_pct":0.5224245688953586}},{"id":14490652,"slug_id":"84-664-ala-mahiku-st-unit-40192b-waianae-hi-96792-hms","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/975/genMbmob.202615975_2.jpg"],"address":"84-664 Ala Mahiku St Unit 40/192B, Waianae, HI 96792","asking_price_cents":18500000,"truncated_asking_price":"$185,000","price_per_sqft":"$226","truncated_offer_price":"$185,000","bedrooms":2,"bathrooms":1,"sqft":815,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"4 days ago","latitude":21.480293,"longitude":-158.2059964,"street":"84-664 Ala Mahiku St Unit 40/192B","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":1948200,"calc_total_reclassified_cents":5328000,"calc_monthly_revenue_cents":427536,"calc_annual_revenue_cents":5130440,"calc_cap_rate_pct":0.16823132540540542,"calc_gross_yield_pct":0.27732108108108106,"calc_cash_on_cash_pct":0.34046397892897867}},{"id":14614186,"slug_id":"84-655-kepue-st-waianae-hi-96792-nsk","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/529/genMbmob.202616529_1.jpg"],"address":"84-655 Kepue St, Waianae, HI 96792","asking_price_cents":53000000,"truncated_asking_price":"$530,000","price_per_sqft":"$602","truncated_offer_price":"$530,000","bedrooms":3,"bathrooms":1.5,"sqft":880,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":21.47228,"longitude":-158.214166,"street":"84-655 Kepue St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4418500,"calc_total_reclassified_cents":12084000,"calc_monthly_revenue_cents":1192880,"calc_annual_revenue_cents":14314570,"calc_cap_rate_pct":0.21727418113207547,"calc_gross_yield_pct":0.27008622641509433,"calc_cash_on_cash_pct":0.4989223173027107}},{"id":15546762,"slug_id":"87-176-maipalaoa-rd-unit-j23-waianae-hi-96792-gkh","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/565/genMbmob.202621565_1.jpg"],"address":"87-176 Maipalaoa Rd Unit J23, Waianae, HI 96792","asking_price_cents":49000000,"truncated_asking_price":"$490,000","price_per_sqft":"$385","truncated_offer_price":"$490,000","bedrooms":3,"bathrooms":2.5,"sqft":1270,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"2 days ago","cache_updated_at_time_ago_in_words":"about 23 hours ago","latitude":21.4088961,"longitude":-158.1752105,"street":"87-176 Maipalaoa Rd Unit J23","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4085100,"calc_total_reclassified_cents":11172000,"calc_monthly_revenue_cents":1073100,"calc_annual_revenue_cents":12877200,"calc_cap_rate_pct":0.19577534693877552,"calc_gross_yield_pct":0.2628,"calc_cash_on_cash_pct":0.42945920197702425}},{"id":14253316,"slug_id":"84-871-lahaina-st-waianae-hi-96792-flk","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/304/genMbmob.202614304_2.jpg"],"address":"84-871 Lahaina St, Waianae, HI 96792","asking_price_cents":59000000,"truncated_asking_price":"$590,000","price_per_sqft":"$491","truncated_offer_price":"$590,000","bedrooms":4,"bathrooms":2,"sqft":1200,"property_type":"Townhome","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"7 days ago","latitude":21.4668057,"longitude":-158.2105635,"street":"84-871 Lahaina St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4142100,"calc_total_reclassified_cents":11328000,"calc_monthly_revenue_cents":1276344,"calc_annual_revenue_cents":15316130,"calc_cap_rate_pct":0.20825206915254238,"calc_gross_yield_pct":0.25959542372881356,"calc_cash_on_cash_pct":0.4697717131685165}},{"id":13153098,"slug_id":"85-1065-pilokea-st-waianae-hi-96792-mzw","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/849/genMbmob.202606849_0.jpg"],"address":"85-1065 Pilokea St, Waianae, HI 96792","asking_price_cents":59900000,"truncated_asking_price":"$599,000","price_per_sqft":"$396","truncated_offer_price":"$599,000","bedrooms":5,"bathrooms":2,"sqft":1510,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"6 months ago","cache_updated_at_time_ago_in_words":"3 days ago","latitude":21.4603386,"longitude":-158.1708787,"street":"85-1065 Pilokea St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4993800,"calc_total_reclassified_cents":13657200,"calc_monthly_revenue_cents":1286320,"calc_annual_revenue_cents":15435850,"calc_cap_rate_pct":0.20661656761268782,"calc_gross_yield_pct":0.25769365609348915,"calc_cash_on_cash_pct":0.4644873786294065}},{"id":14978011,"slug_id":"85-918-lihue-st-unit-a-waianae-hi-96792-lxg","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/254/genMbmob.202617254_0.jpg"],"address":"85-918 Lihue St Unit A, Waianae, HI 96792","asking_price_cents":55000000,"truncated_asking_price":"$550,000","price_per_sqft":"$528","truncated_offer_price":"$550,000","bedrooms":3,"bathrooms":1,"sqft":1040,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"about 2 months ago","cache_updated_at_time_ago_in_words":"2 days ago","latitude":21.445675793,"longitude":-158.1861559,"street":"85-918 Lihue St Unit A","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4585300,"calc_total_reclassified_cents":12540000,"calc_monthly_revenue_cents":1170402,"calc_annual_revenue_cents":14044835,"calc_cap_rate_pct":0.2046101752727273,"calc_gross_yield_pct":0.2553606363636364,"calc_cash_on_cash_pct":0.4580046893242028}},{"id":15225654,"slug_id":"84-1108-lahaina-st-waianae-hi-96792-jmr","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/716/genMbmob.202618716_0.jpg"],"address":"84-1108 Lahaina St, Waianae, HI 96792","asking_price_cents":57000000,"truncated_asking_price":"$570,000","price_per_sqft":"$550","truncated_offer_price":"$570,000","bedrooms":3,"bathrooms":2,"sqft":1035,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"27 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":21.4628611,"longitude":-158.2062317,"street":"84-1108 Lahaina St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4752000,"calc_total_reclassified_cents":12996000,"calc_monthly_revenue_cents":1206172,"calc_annual_revenue_cents":14474075,"calc_cap_rate_pct":0.20338080771929823,"calc_gross_yield_pct":0.2539311403508772,"calc_cash_on_cash_pct":0.45403258091247733}},{"id":15225593,"slug_id":"84-1112-lahaina-st-waianae-hi-96792-pzg","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/717/genMbmob.202618717_0.jpg"],"address":"84-1112 Lahaina St, Waianae, HI 96792","asking_price_cents":57400000,"truncated_asking_price":"$574,000","price_per_sqft":"$486","truncated_offer_price":"$574,000","bedrooms":3,"bathrooms":2,"sqft":1179,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"27 days ago","cache_updated_at_time_ago_in_words":"about 22 hours ago","latitude":21.4627083,"longitude":-158.2061118,"street":"84-1112 Lahaina St","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4785400,"calc_total_reclassified_cents":13087200,"calc_monthly_revenue_cents":1206172,"calc_annual_revenue_cents":14474075,"calc_cap_rate_pct":0.20185899024390241,"calc_gross_yield_pct":0.25216158536585365,"calc_cash_on_cash_pct":0.4491155616058673}},{"id":14269749,"slug_id":"87-176-maipalaoa-rd-unit-y59-waianae-hi-96792-tnv","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/327/genMbmob.202613327_3.jpg"],"address":"87-176 Maipalaoa Rd Unit Y59, Waianae, HI 96792","asking_price_cents":49900000,"truncated_asking_price":"$499,000","price_per_sqft":"$392","truncated_offer_price":"$499,000","bedrooms":3,"bathrooms":2.5,"sqft":1270,"property_type":"Condo","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 months ago","cache_updated_at_time_ago_in_words":"about 1 month ago","latitude":21.4088961,"longitude":-158.1752105,"street":"87-176 Maipalaoa Rd Unit Y59","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":5254900,"calc_total_reclassified_cents":14371200,"calc_monthly_revenue_cents":1045451,"calc_annual_revenue_cents":12545415,"calc_cap_rate_pct":0.18630375390781564,"calc_gross_yield_pct":0.25141112224448897,"calc_cash_on_cash_pct":0.39885631657812315}},{"id":15537291,"slug_id":"87-176-maipalaoa-rd-unit-i22-waianae-hi-96792-nvj","zipcode_slug_id":"waianae-hi-96792","is_seller_listing":false,"cached_photos":["https://ssl.cdn-redfin.com/photo/169/mbmobile/408/genMbmob.202620408_0.jpg"],"address":"87-176 Maipalaoa Rd Unit I22, Waianae, HI 96792","asking_price_cents":51500000,"truncated_asking_price":"$515,000","price_per_sqft":"$405","truncated_offer_price":"$515,000","bedrooms":3,"bathrooms":2.5,"sqft":1270,"property_type":"House","status_value":"For Sale","status_class":"bg-green-500 border-green-500 text-white","created_at_time_ago_in_words":"3 days ago","cache_updated_at_time_ago_in_words":"about 20 hours ago","latitude":21.4088961,"longitude":-158.1752105,"street":"87-176 Maipalaoa Rd Unit I22","zipcode":"96792","city":"Waianae","state":"HI","tags_for_display":[{"display_label":"Public Listing","static_label":"public_listing","description":"Property is market listed and run through Rabbu's Airbnb Calculator."}],"property_reactions":[],"underwriting":{"calc_tax_savings_cents":4293500,"calc_total_reclassified_cents":11742000,"calc_monthly_revenue_cents":1073100,"calc_annual_revenue_cents":12877200,"calc_cap_rate_pct":0.1855901359223301,"calc_gross_yield_pct":0.2500427184466019,"calc_cash_on_cash_pct":0.39655060418560123}}],"markers":[{"property_id":"87-1446-akowai-road-waianae-hi-96792-kbh","lat":21.3981608,"lng":-158.1639625,"label":"1.5M"},{"property_id":"84-84-maiola-pl-waianae-hi-96792-rxm","lat":21.4857939,"lng":-158.1938719,"label":"1.6M"},{"property_id":"87-213-helelua-st-1-waianae-hi-96792-wpb","lat":21.3874285,"lng":-158.1449929,"label":"200K"},{"property_id":"87-126-helelua-st-unit-d306-waianae-hi-96792-xtc","lat":21.385788,"lng":-158.148397,"label":"180K"},{"property_id":"87-123-helelua-st-unit-g202-waianae-hi-96792-xpz","lat":21.3846161,"lng":-158.1475896,"label":"200K"},{"property_id":"84-707-kiana-pl-unit-23108b-waianae-hi-96792-ffb","lat":21.479258,"lng":-158.2029739,"label":"280K"},{"property_id":"85-175-farrington-hwy-unit-c441-waianae-hi-96792-mrl","lat":21.4574669,"lng":-158.2025985,"label":"120K"},{"property_id":"84-688-ala-mahiku-st-unit-158c-waianae-hi-96792-mlx","lat":21.4809263,"lng":-158.2048576,"label":"320K"},{"property_id":"84-680-kili-dr-unit-a704-waianae-hi-96792-bzs","lat":21.482972,"lng":-158.2028995,"label":"130K"},{"property_id":"85-175-farrington-hwy-unit-c147-waianae-hi-96792-fxl","lat":21.4574669,"lng":-158.2025985,"label":"140K"},{"property_id":"85-175-farrington-hwy-unit-a134-waianae-hi-96792-dwm","lat":21.4574669,"lng":-158.2025985,"label":"150K"},{"property_id":"87-636-farrington-hwy-waianae-hi-96792-zmn","lat":21.412396,"lng":-158.1762818,"label":"780K"},{"property_id":"85-175-farrington-hwy-unit-c148-waianae-hi-96792-pbs","lat":21.4574669,"lng":-158.2025985,"label":"130K"},{"property_id":"85-175-farrington-hwy-unit-c-437-waianae-hi-96792-bhm","lat":21.4574669,"lng":-158.2025985,"label":"140K"},{"property_id":"84552-farrington-hwy-unit-b-waianae-hi-96792-npv","lat":21.4737488,"lng":-158.2173275,"label":"800K"},{"property_id":"85-945-mill-st-waianae-hi-96792-fth","lat":21.4445784,"lng":-158.1867153,"label":"700K"},{"property_id":"87-531-manuu-st-waianae-hi-96792-zjb","lat":21.415585,"lng":-158.1747447,"label":"800K"},{"property_id":"87-159-maipela-st-waianae-hi-96792-ptk","lat":21.420762,"lng":-158.175816,"label":"800K"},{"property_id":"84-921-lahaina-st-unit-a-waianae-hi-96792-mxh","lat":21.4656953,"lng":-158.2098648,"label":"760K"},{"property_id":"87-185-kaukamana-st-waianae-hi-96792-ctw","lat":21.4241473,"lng":-158.1753968,"label":"400K"},{"property_id":"84-740-kili-dr-unit-h1129-waianae-hi-96792-kjt","lat":21.4826805,"lng":-158.2037831,"label":"150K"},{"property_id":"85-175-farrington-hwy-unit-a117-waianae-hi-96792-djq","lat":21.4574669,"lng":-158.2025985,"label":"170K"},{"property_id":"87-220-holopono-st-waianae-hi-96792-cps","lat":21.3919713,"lng":-158.1536448,"label":"940K"},{"property_id":"84-710-kili-dr-812-waianae-hi-96792-gvv","lat":21.4824156,"lng":-158.2040398,"label":"170K"},{"property_id":"85-724-kaupuni-pl-waianae-hi-96792-vwj","lat":21.4484832,"lng":-158.1911146,"label":"500K"},{"property_id":"87-176-maipalaoa-rd-unit-q38-waianae-hi-96792-rdb","lat":21.4088961,"lng":-158.1752105,"label":"500K"},{"property_id":"84-707-manuku-st-unit-a-waianae-hi-96792-hwl","lat":21.4719064,"lng":-158.2135794,"label":"480K"},{"property_id":"84-710-kili-dr-unit-e1517-waianae-hi-96792-rsq","lat":21.4830868,"lng":-158.202977,"label":"180K"},{"property_id":"85-175-farrington-hwy-unit-a434-waianae-hi-96792-lwl","lat":21.4574669,"lng":-158.2025985,"label":"180K"},{"property_id":"87-209-mikana-st-waianae-hi-96792-zhr","lat":21.3893905,"lng":-158.1505706,"label":"900K"},{"property_id":"87-160-palakamana-st-waianae-hi-96792-mrl","lat":21.4178804,"lng":-158.1753968,"label":"480K"},{"property_id":"84-680-kili-dr-unit-c1609-waianae-hi-96792-bfb","lat":21.4835061,"lng":-158.2020035,"label":"180K"},{"property_id":"84-921-lahaina-st-waianae-hi-96792-drz","lat":21.4656953,"lng":-158.2098648,"label":"530K"},{"property_id":"84-740-kili-dr-unit-h729-waianae-hi-96792-xcr","lat":21.4826805,"lng":-158.2037831,"label":"180K"},{"property_id":"84-1112-lahaina-st-unit-a-waianae-hi-96792-xjd","lat":21.4627083,"lng":-158.2061118,"label":"510K"},{"property_id":"85-175-farrington-hwy-unit-a343-waianae-hi-96792-bdk","lat":21.4574669,"lng":-158.2025985,"label":"190K"},{"property_id":"85-175-farrington-hwy-unit-b101-waianae-hi-96792-sxx","lat":21.4574669,"lng":-158.2025985,"label":"190K"},{"property_id":"84-1108-lahaina-st-unit-a-waianae-hi-96792-ddg","lat":21.4628489,"lng":-158.20624,"label":"510K"},{"property_id":"87-159-kulaaupuni-st-unit-b-waianae-hi-96792-kjx","lat":21.4246552,"lng":-158.1763079,"label":"480K"},{"property_id":"84-710-kili-dr-unit-d1813-waianae-hi-96792-tqw","lat":21.4830868,"lng":-158.202977,"label":"160K"},{"property_id":"84-710-kili-dr-unit-c1612-waianae-hi-96792-wkr","lat":21.4830868,"lng":-158.202977,"label":"190K"},{"property_id":"85-050-farrington-hwy-waianae-hi-96792-jxz","lat":21.460159,"lng":-158.205217,"label":"930K"},{"property_id":"84-664-ala-mahiku-st-unit-40192b-waianae-hi-96792-hms","lat":21.480293,"lng":-158.2059964,"label":"190K"},{"property_id":"84-655-kepue-st-waianae-hi-96792-nsk","lat":21.47228,"lng":-158.214166,"label":"530K"},{"property_id":"87-176-maipalaoa-rd-unit-j23-waianae-hi-96792-gkh","lat":21.4088961,"lng":-158.1752105,"label":"490K"},{"property_id":"84-871-lahaina-st-waianae-hi-96792-flk","lat":21.4668057,"lng":-158.2105635,"label":"590K"},{"property_id":"85-1065-pilokea-st-waianae-hi-96792-mzw","lat":21.4603386,"lng":-158.1708787,"label":"600K"},{"property_id":"85-918-lihue-st-unit-a-waianae-hi-96792-lxg","lat":21.445675793,"lng":-158.1861559,"label":"550K"},{"property_id":"84-1108-lahaina-st-waianae-hi-96792-jmr","lat":21.4628611,"lng":-158.2062317,"label":"570K"},{"property_id":"84-1112-lahaina-st-waianae-hi-96792-pzg","lat":21.4627083,"lng":-158.2061118,"label":"570K"}],"pagy_metadata":{"url_template":"/airbnbs-for-sale/waianae-hi?page=P ","first_url":"/airbnbs-for-sale/waianae-hi","current_url":"/airbnbs-for-sale/waianae-hi?page=1","page_url":"/airbnbs-for-sale/waianae-hi?page=1","next_url":"/airbnbs-for-sale/waianae-hi?page=2","last_url":"/airbnbs-for-sale/waianae-hi?page=4","count":174,"page":1,"limit":52,"last":4,"in":52,"from":1,"to":52,"next":2,"options":{"limit":52,"limit_key":"limit","page_key":"page","page":1,"data_keys":["url_template","first_url","previous_url","current_url","page_url","next_url","last_url","count","page","limit","last","in","from","to","previous","next","options","series"],"count":174},"series":["1",2,3,4]},"region":{"id":4935,"name":"Waianae","state_id":12,"created_at":"2023-02-13T15:44:02.988Z","updated_at":"2023-03-27T14:22:47.725Z","coordinates":"POINT (-158.1781 21.4352)","full_name":"Waianae, HI","state_name":"Hawaii","state_abbr":"HI","short_name":"Waianae","region_name":"Waianae","region_type":"city","region_slug":"waianae-hi","breadcrumbs":[{"name":"Waianae, HI","slug":"self"}],"nearby_markets_label":"Cities","sub_markets_label":"Zipcodes","geojson":{"type":"Polygon","coordinates":[[{"lat":21.44334,"lng":-158.21466},{"lat":21.445015,"lng":-158.21162},{"lat":21.446762,"lng":-158.208453},{"lat":21.449984,"lng":-158.20365},{"lat":21.450668,"lng":-158.202902},{"lat":21.452897,"lng":-158.200469},{"lat":21.452888,"lng":-158.200298},{"lat":21.45322,"lng":-158.19976},{"lat":21.453563,"lng":-158.199207},{"lat":21.45386,"lng":-158.198793},{"lat":21.45402,"lng":-158.198619},{"lat":21.45411,"lng":-158.198521},{"lat":21.454265,"lng":-158.198387},{"lat":21.454387,"lng":-158.198279},{"lat":21.454448,"lng":-158.198226},{"lat":21.454596,"lng":-158.198148},{"lat":21.454739,"lng":-158.198013},{"lat":21.454766,"lng":-158.197842},{"lat":21.454913,"lng":-158.198047},{"lat":21.460868,"lng":-158.194091},{"lat":21.461016,"lng":-158.194367},{"lat":21.461093,"lng":-158.194532},{"lat":21.461249,"lng":-158.195027},{"lat":21.461286,"lng":-158.195144},{"lat":21.461341,"lng":-158.19525},{"lat":21.461435,"lng":-158.195662},{"lat":21.461611,"lng":-158.19635},{"lat":21.461661,"lng":-158.196779},{"lat":21.461661,"lng":-158.19705},{"lat":21.4616,"lng":-158.197421},{"lat":21.461479,"lng":-158.197938},{"lat":21.461479,"lng":-158.19818},{"lat":21.46154,"lng":-158.198333},{"lat":21.461595,"lng":-158.19838},{"lat":21.461617,"lng":-158.19838},{"lat":21.461683,"lng":-158.198427},{"lat":21.461815,"lng":-158.198438},{"lat":21.461944,"lng":-158.198368},{"lat":21.462172,"lng":-158.197866},{"lat":21.46248,"lng":-158.197126},{"lat":21.462698,"lng":-158.196198},{"lat":21.462927,"lng":-158.195206},{"lat":21.463212,"lng":-158.194371},{"lat":21.4635,"lng":-158.193154},{"lat":21.463497,"lng":-158.192947},{"lat":21.463495,"lng":-158.192706},{"lat":21.463556,"lng":-158.192068},{"lat":21.463563,"lng":-158.191755},{"lat":21.464077,"lng":-158.190781},{"lat":21.465009,"lng":-158.189801},{"lat":21.466396,"lng":-158.188014},{"lat":21.466919999999998,"lng":-158.187678},{"lat":21.467199,"lng":-158.187446},{"lat":21.467538,"lng":-158.186993},{"lat":21.468188,"lng":-158.18599},{"lat":21.468878,"lng":-158.185301},{"lat":21.469687,"lng":-158.184232},{"lat":21.470484,"lng":-158.183203},{"lat":21.470618,"lng":-158.18303},{"lat":21.471187,"lng":-158.182535},{"lat":21.472156,"lng":-158.181364},{"lat":21.472851,"lng":-158.181081},{"lat":21.473558,"lng":-158.180487},{"lat":21.473925,"lng":-158.18008},{"lat":21.474147,"lng":-158.179834},{"lat":21.474651,"lng":-158.179216},{"lat":21.475293,"lng":-158.178843},{"lat":21.475831,"lng":-158.177686},{"lat":21.476063,"lng":-158.177297},{"lat":21.476408,"lng":-158.177001},{"lat":21.476844,"lng":-158.176291},{"lat":21.477463,"lng":-158.175824},{"lat":21.478341,"lng":-158.174939},{"lat":21.47901,"lng":-158.174221},{"lat":21.478792,"lng":-158.173258},{"lat":21.478764,"lng":-158.173273},{"lat":21.477828,"lng":-158.170007},{"lat":21.475164,"lng":-158.166531},{"lat":21.474555,"lng":-158.165736},{"lat":21.471413,"lng":-158.16317},{"lat":21.469103,"lng":-158.161283},{"lat":21.46915,"lng":-158.160309},{"lat":21.469292,"lng":-158.157387},{"lat":21.469329,"lng":-158.156629},{"lat":21.469332,"lng":-158.156567},{"lat":21.469339,"lng":-158.156413},{"lat":21.469342,"lng":-158.156385},{"lat":21.46935,"lng":-158.156304},{"lat":21.469354,"lng":-158.156277},{"lat":21.469357,"lng":-158.156251},{"lat":21.469371,"lng":-158.156071},{"lat":21.469368,"lng":-158.155977},{"lat":21.469344,"lng":-158.15587},{"lat":21.469299,"lng":-158.155733},{"lat":21.469282,"lng":-158.155657},{"lat":21.469286,"lng":-158.15561},{"lat":21.469307,"lng":-158.155549},{"lat":21.469376,"lng":-158.155441},{"lat":21.469622,"lng":-158.155062},{"lat":21.469868,"lng":-158.15465},{"lat":21.469978,"lng":-158.154481},{"lat":21.470137,"lng":-158.154238},{"lat":21.470334,"lng":-158.153909},{"lat":21.470466,"lng":-158.15374},{"lat":21.470642,"lng":-158.153561},{"lat":21.470851,"lng":-158.153376},{"lat":21.470902,"lng":-158.153336},{"lat":21.471043,"lng":-158.153229},{"lat":21.471269,"lng":-158.153024},{"lat":21.471403,"lng":-158.15292},{"lat":21.471485,"lng":-158.152899},{"lat":21.471586,"lng":-158.152894},{"lat":21.471621,"lng":-158.152899},{"lat":21.471702,"lng":-158.152912},{"lat":21.471751,"lng":-158.152919},{"lat":21.471805,"lng":-158.152876},{"lat":21.471855,"lng":-158.152891},{"lat":21.472021,"lng":-158.152956},{"lat":21.472082,"lng":-158.152997},{"lat":21.472166,"lng":-158.153052},{"lat":21.472224,"lng":-158.153091},{"lat":21.472538,"lng":-158.153409},{"lat":21.472781,"lng":-158.153644},{"lat":21.472957,"lng":-158.153732},{"lat":21.47317,"lng":-158.153791},{"lat":21.47326,"lng":-158.153809},{"lat":21.473441,"lng":-158.153808},{"lat":21.473469,"lng":-158.153808},{"lat":21.473621,"lng":-158.153851},{"lat":21.473643,"lng":-158.153859},{"lat":21.473708,"lng":-158.153882},{"lat":21.473729,"lng":-158.153902},{"lat":21.473818,"lng":-158.153924},{"lat":21.47402,"lng":-158.153987},{"lat":21.47411,"lng":-158.154002},{"lat":21.474177,"lng":-158.153987},{"lat":21.474219,"lng":-158.153947},{"lat":21.474233,"lng":-158.153918},{"lat":21.474253,"lng":-158.153881},{"lat":21.474261,"lng":-158.153868},{"lat":21.474322,"lng":-158.15373},{"lat":21.474415,"lng":-158.153586},{"lat":21.474473,"lng":-158.153478},{"lat":21.474492,"lng":-158.153403},{"lat":21.474509,"lng":-158.153301},{"lat":21.474511,"lng":-158.153168},{"lat":21.474507,"lng":-158.152955},{"lat":21.474548,"lng":-158.152801},{"lat":21.474559,"lng":-158.152755},{"lat":21.474566,"lng":-158.152731},{"lat":21.474573,"lng":-158.152706},{"lat":21.474612,"lng":-158.152631},{"lat":21.47468,"lng":-158.15255},{"lat":21.474944,"lng":-158.152317},{"lat":21.475184,"lng":-158.152215},{"lat":21.475265,"lng":-158.152173},{"lat":21.475319,"lng":-158.152118},{"lat":21.475348,"lng":-158.152076},{"lat":21.475369,"lng":-158.152046},{"lat":21.475424,"lng":-158.151989},{"lat":21.475308,"lng":-158.151931},{"lat":21.475269,"lng":-158.151919},{"lat":21.475212,"lng":-158.151907},{"lat":21.475044,"lng":-158.151872},{"lat":21.474966,"lng":-158.151843},{"lat":21.474544,"lng":-158.151756},{"lat":21.474523,"lng":-158.151751},{"lat":21.474509,"lng":-158.151749},{"lat":21.474377,"lng":-158.151655},{"lat":21.474349,"lng":-158.151645},{"lat":21.474541,"lng":-158.151315},{"lat":21.474801,"lng":-158.15087},{"lat":21.47505,"lng":-158.150791},{"lat":21.47519,"lng":-158.150449},{"lat":21.474835,"lng":-158.15031},{"lat":21.473944,"lng":-158.149978},{"lat":21.471271,"lng":-158.148984},{"lat":21.470381,"lng":-158.148653},{"lat":21.469886,"lng":-158.148504},{"lat":21.468402,"lng":-158.148059},{"lat":21.467908,"lng":-158.147911},{"lat":21.467717,"lng":-158.147853},{"lat":21.467521,"lng":-158.147793},{"lat":21.467415,"lng":-158.147761},{"lat":21.466362,"lng":-158.147442},{"lat":21.465976,"lng":-158.147326},{"lat":21.465519,"lng":-158.147963},{"lat":21.46415,"lng":-158.149875},{"lat":21.46387,"lng":-158.150267},{"lat":21.463694,"lng":-158.150512},{"lat":21.462578,"lng":-158.152059},{"lat":21.460096,"lng":-158.155502},{"lat":21.459234,"lng":-158.1567},{"lat":21.458119,"lng":-158.158248},{"lat":21.457747,"lng":-158.15876},{"lat":21.456631,"lng":-158.160298},{"lat":21.45626,"lng":-158.160811},{"lat":21.455549,"lng":-158.161714},{"lat":21.453419,"lng":-158.164425},{"lat":21.453405,"lng":-158.164444},{"lat":21.452687,"lng":-158.165312},{"lat":21.45265,"lng":-158.165347},{"lat":21.452495,"lng":-158.16549},{"lat":21.452216,"lng":-158.165752},{"lat":21.452119,"lng":-158.165842},{"lat":21.451997,"lng":-158.165959},{"lat":21.451872,"lng":-158.166076},{"lat":21.451675,"lng":-158.166215},{"lat":21.451374,"lng":-158.166431},{"lat":21.450713,"lng":-158.166902},{"lat":21.450223,"lng":-158.167187},{"lat":21.449552,"lng":-158.167579},{"lat":21.44862,"lng":-158.16809},{"lat":21.446272,"lng":-158.169379},{"lat":21.445826,"lng":-158.169624},{"lat":21.444895,"lng":-158.170136},{"lat":21.443991,"lng":-158.170596},{"lat":21.441282,"lng":-158.171976},{"lat":21.440626,"lng":-158.172311},{"lat":21.440382,"lng":-158.172443},{"lat":21.438321,"lng":-158.173688},{"lat":21.432464,"lng":-158.17723},{"lat":21.43244,"lng":-158.177244},{"lat":21.432142,"lng":-158.177425},{"lat":21.431772,"lng":-158.17765},{"lat":21.431129,"lng":-158.176944},{"lat":21.430443,"lng":-158.17619},{"lat":21.430299,"lng":-158.176033},{"lat":21.42987,"lng":-158.175565},{"lat":21.429727,"lng":-158.17541},{"lat":21.42968,"lng":-158.175453},{"lat":21.429614,"lng":-158.175529},{"lat":21.429506,"lng":-158.175675},{"lat":21.429478,"lng":-158.175718},{"lat":21.429399,"lng":-158.175842},{"lat":21.429255,"lng":-158.17609},{"lat":21.429218,"lng":-158.17617},{"lat":21.429112,"lng":-158.17643},{"lat":21.429106,"lng":-158.176465},{"lat":21.429099,"lng":-158.176506},{"lat":21.429032,"lng":-158.17681},{"lat":21.428993,"lng":-158.177068},{"lat":21.428982,"lng":-158.177204},{"lat":21.428972,"lng":-158.177319},{"lat":21.428954,"lng":-158.177558},{"lat":21.428948,"lng":-158.177664},{"lat":21.428943,"lng":-158.17778},{"lat":21.428942,"lng":-158.177812},{"lat":21.428937,"lng":-158.178038},{"lat":21.428934,"lng":-158.178203},{"lat":21.428926,"lng":-158.178557},{"lat":21.428925,"lng":-158.178599},{"lat":21.428937,"lng":-158.178822},{"lat":21.428947,"lng":-158.178899},{"lat":21.428978,"lng":-158.179069},{"lat":21.428984,"lng":-158.179103},{"lat":21.429015,"lng":-158.179227},{"lat":21.429054,"lng":-158.17934},{"lat":21.429061,"lng":-158.179356},{"lat":21.429099,"lng":-158.179439},{"lat":21.429145,"lng":-158.17952},{"lat":21.429177,"lng":-158.179568},{"lat":21.429282,"lng":-158.1797},{"lat":21.429351,"lng":-158.179807},{"lat":21.429381,"lng":-158.179871},{"lat":21.429405,"lng":-158.179965},{"lat":21.429407,"lng":-158.180029},{"lat":21.4294,"lng":-158.180094},{"lat":21.429388,"lng":-158.180144},{"lat":21.429383,"lng":-158.180156},{"lat":21.429371,"lng":-158.180192},{"lat":21.429341,"lng":-158.180242},{"lat":21.429322,"lng":-158.180266},{"lat":21.429277,"lng":-158.18031},{"lat":21.429174,"lng":-158.180383},{"lat":21.428996,"lng":-158.180106},{"lat":21.428858,"lng":-158.179918},{"lat":21.428583,"lng":-158.179621},{"lat":21.428609,"lng":-158.179826},{"lat":21.428626,"lng":-158.179906},{"lat":21.428681,"lng":-158.180148},{"lat":21.428788,"lng":-158.180597},{"lat":21.4288,"lng":-158.180633},{"lat":21.428855,"lng":-158.18079},{"lat":21.42888,"lng":-158.18091},{"lat":21.428929,"lng":-158.181145},{"lat":21.428935,"lng":-158.181251},{"lat":21.428915,"lng":-158.181303},{"lat":21.428846,"lng":-158.181486},{"lat":21.428819,"lng":-158.18176},{"lat":21.428792,"lng":-158.181974},{"lat":21.428788,"lng":-158.182188},{"lat":21.428552,"lng":-158.183103},{"lat":21.42855,"lng":-158.183127},{"lat":21.428499,"lng":-158.184202},{"lat":21.427212,"lng":-158.188723},{"lat":21.426685,"lng":-158.190576},{"lat":21.426675,"lng":-158.190611},{"lat":21.426645,"lng":-158.190716},{"lat":21.426635,"lng":-158.190751},{"lat":21.426644,"lng":-158.190753},{"lat":21.426673,"lng":-158.19076},{"lat":21.426683,"lng":-158.190763},{"lat":21.427129,"lng":-158.19116},{"lat":21.427621,"lng":-158.191678},{"lat":21.427935,"lng":-158.192151},{"lat":21.431103,"lng":-158.192151},{"lat":21.433535,"lng":-158.192151},{"lat":21.433535,"lng":-158.202051},{"lat":21.435166,"lng":-158.20434},{"lat":21.438095,"lng":-158.208452},{"lat":21.439043,"lng":-158.209782},{"lat":21.439234,"lng":-158.210051},{"lat":21.440785,"lng":-158.212278},{"lat":21.442151,"lng":-158.213538},{"lat":21.442902,"lng":-158.214231},{"lat":21.44334,"lng":-158.21466}]]}},"region_stats":{"region_database_id":4935,"region_id":"Waianae","region_name":"Waianae","region_type":"city","region_slug":"waianae-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":174,"average_asking_price_cents":68087525,"marketed_as_str_count":2,"listing_count":346,"roi_score":83,"historic_annual_revenue_cents":9336001},"related_region_slugs":[{"name":"96701","slug":"aiea-hi-96701"},{"name":"96703","slug":"anahola-hi-96703"},{"name":"96704","slug":"captain-cook-hi-96704"},{"name":"96706","slug":"ewa-beach-hi-96706"},{"name":"96707","slug":"kapolei-hi-96707"},{"name":"96708","slug":"haiku-hi-96708"},{"name":"96710","slug":"hakalau-hi-96710"},{"name":"96712","slug":"haleiwa-hi-96712"},{"name":"96713","slug":"hana-hi-96713"},{"name":"96714","slug":"hanalei-hi-96714"},{"name":"96716","slug":"hanapepe-hi-96716"},{"name":"96717","slug":"hauula-hi-96717"},{"name":"96718","slug":"hawaii-national-park-hi-96718"},{"name":"96719","slug":"hawi-hi-96719"},{"name":"96720","slug":"hilo-hi-96720"},{"name":"96722","slug":"princeville-hi-96722"},{"name":"96725","slug":"holualoa-hi-96725"},{"name":"96727","slug":"honokaa-hi-96727"},{"name":"96728","slug":"honomu-hi-96728"},{"name":"96730","slug":"kaaawa-hi-96730"},{"name":"96731","slug":"kahuku-hi-96731"},{"name":"96732","slug":"kahului-hi-96732"},{"name":"96734","slug":"kailua-hi-96734"},{"name":"96737","slug":"ocean-view-hi-96737"},{"name":"96738","slug":"waikoloa-hi-96738"},{"name":"96740","slug":"kailua-kona-hi-96740"},{"name":"96741","slug":"kalaheo-hi-96741"},{"name":"96743","slug":"kamuela-hi-96743"},{"name":"96744","slug":"kaneohe-hi-96744"},{"name":"96746","slug":"kapaa-hi-96746"},{"name":"96748","slug":"kaunakakai-hi-96748"},{"name":"96749","slug":"keaau-hi-96749"},{"name":"96750","slug":"kealakekua-hi-96750"},{"name":"96752","slug":"kekaha-hi-96752"},{"name":"96753","slug":"kihei-hi-96753"},{"name":"96754","slug":"kilauea-hi-96754"},{"name":"96755","slug":"kapaau-hi-96755"},{"name":"96756","slug":"koloa-hi-96756"},{"name":"96760","slug":"kurtistown-hi-96760"},{"name":"96761","slug":"lahaina-hi-96761"},{"name":"96762","slug":"laie-hi-96762"},{"name":"96763","slug":"lanai-city-hi-96763"},{"name":"96764","slug":"laupahoehoe-hi-96764"},{"name":"96766","slug":"lihue-hi-96766"},{"name":"96768","slug":"makawao-hi-96768"},{"name":"96769","slug":"makaweli-hi-96769"},{"name":"96770","slug":"maunaloa-hi-96770"},{"name":"96771","slug":"mountain-view-hi-96771"},{"name":"96772","slug":"naalehu-hi-96772"},{"name":"96773","slug":"ninole-hi-96773"},{"name":"96774","slug":"ookala-hi-96774"},{"name":"96776","slug":"paauilo-hi-96776"},{"name":"96777","slug":"pahala-hi-96777"},{"name":"96778","slug":"pahoa-hi-96778"},{"name":"96779","slug":"paia-hi-96779"},{"name":"96780","slug":"papaaloa-hi-96780"},{"name":"96781","slug":"papaikou-hi-96781"},{"name":"96782","slug":"pearl-city-hi-96782"},{"name":"96783","slug":"pepeekeo-hi-96783"},{"name":"96785","slug":"volcano-hi-96785"},{"name":"96786","slug":"wahiawa-hi-96786"},{"name":"96789","slug":"mililani-hi-96789"},{"name":"96790","slug":"kula-hi-96790"},{"name":"96791","slug":"waialua-hi-96791"},{"name":"96792","slug":"waianae-hi-96792"},{"name":"96793","slug":"wailuku-hi-96793"},{"name":"96795","slug":"waimanalo-hi-96795"},{"name":"96797","slug":"waipahu-hi-96797"},{"name":"96813","slug":"honolulu-hi-96813"},{"name":"96814","slug":"honolulu-hi-96814"},{"name":"96815","slug":"honolulu-hi-96815"},{"name":"96816","slug":"honolulu-hi-96816"},{"name":"96817","slug":"honolulu-hi-96817"},{"name":"96818","slug":"honolulu-hi-96818"},{"name":"96819","slug":"honolulu-hi-96819"},{"name":"96821","slug":"honolulu-hi-96821"},{"name":"96822","slug":"honolulu-hi-96822"},{"name":"96825","slug":"honolulu-hi-96825"},{"name":"96826","slug":"honolulu-hi-96826"}],"top_markets":[{"region_database_id":4872,"region_id":"Honolulu","region_name":"Honolulu","region_type":"city","region_slug":"honolulu-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":2035,"average_asking_price_cents":122360396,"marketed_as_str_count":199,"listing_count":8357,"roi_score":62,"historic_annual_revenue_cents":4439529},{"region_database_id":4879,"region_id":"Kailua Kona","region_name":"Kailua Kona","region_type":"city","region_slug":"kailua-kona-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":288,"average_asking_price_cents":131808148,"marketed_as_str_count":89,"listing_count":4138,"roi_score":58,"historic_annual_revenue_cents":4815986},{"region_database_id":4894,"region_id":"Kihei","region_name":"Kihei","region_type":"city","region_slug":"kihei-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":315,"average_asking_price_cents":205553194,"marketed_as_str_count":67,"listing_count":4734,"roi_score":59,"historic_annual_revenue_cents":5998432},{"region_database_id":4901,"region_id":"Lahaina","region_name":"Lahaina","region_type":"city","region_slug":"lahaina-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":246,"average_asking_price_cents":183040220,"marketed_as_str_count":61,"listing_count":6095,"roi_score":61,"historic_annual_revenue_cents":7459159},{"region_database_id":4896,"region_id":"Koloa","region_name":"Koloa","region_type":"city","region_slug":"koloa-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":84,"average_asking_price_cents":257220238,"marketed_as_str_count":56,"listing_count":2025,"roi_score":65,"historic_annual_revenue_cents":11661432},{"region_database_id":4927,"region_id":"Princeville","region_name":"Princeville","region_type":"city","region_slug":"princeville-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":64,"average_asking_price_cents":159351483,"marketed_as_str_count":44,"listing_count":2581,"roi_score":60,"historic_annual_revenue_cents":7252566},{"region_database_id":4882,"region_id":"Kamuela","region_name":"Kamuela","region_type":"city","region_slug":"kamuela-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":83,"average_asking_price_cents":355441671,"marketed_as_str_count":32,"listing_count":844,"roi_score":null,"historic_annual_revenue_cents":12371797},{"region_database_id":4936,"region_id":"Waikoloa","region_name":"Waikoloa","region_type":"city","region_slug":"waikoloa-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":79,"average_asking_price_cents":94536553,"marketed_as_str_count":27,"listing_count":1577,"roi_score":64,"historic_annual_revenue_cents":5884095},{"region_database_id":4868,"region_id":"Hilo","region_name":"Hilo","region_type":"city","region_slug":"hilo-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":110,"average_asking_price_cents":80662271,"marketed_as_str_count":16,"listing_count":591,"roi_score":58,"historic_annual_revenue_cents":3467000},{"region_database_id":4884,"region_id":"Kapaa","region_name":"Kapaa","region_type":"city","region_slug":"kapaa-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":45,"average_asking_price_cents":127687767,"marketed_as_str_count":14,"listing_count":1028,"roi_score":71,"historic_annual_revenue_cents":7847039},{"region_database_id":4909,"region_id":"Maunaloa","region_name":"Maunaloa","region_type":"city","region_slug":"maunaloa-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":19,"average_asking_price_cents":61462632,"marketed_as_str_count":8,"listing_count":115,"roi_score":53,"historic_annual_revenue_cents":2411914},{"region_database_id":4906,"region_id":"Lihue","region_name":"Lihue","region_type":"city","region_slug":"lihue-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":51,"average_asking_price_cents":109787843,"marketed_as_str_count":8,"listing_count":888,"roi_score":61,"historic_annual_revenue_cents":6562071},{"region_database_id":4932,"region_id":"Volcano","region_name":"Volcano","region_type":"city","region_slug":"volcano-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":41,"average_asking_price_cents":53511556,"marketed_as_str_count":7,"listing_count":341,"roi_score":68,"historic_annual_revenue_cents":3504984},{"region_database_id":4886,"region_id":"Kapolei","region_name":"Kapolei","region_type":"city","region_slug":"kapolei-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":163,"average_asking_price_cents":93185238,"marketed_as_str_count":6,"listing_count":1002,"roi_score":85,"historic_annual_revenue_cents":14452995},{"region_database_id":4937,"region_id":"Wailuku","region_name":"Wailuku","region_type":"city","region_slug":"wailuku-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":92,"average_asking_price_cents":106811074,"marketed_as_str_count":6,"listing_count":484,"roi_score":54,"historic_annual_revenue_cents":5485274},{"region_database_id":4920,"region_id":"Pahoa","region_name":"Pahoa","region_type":"city","region_slug":"pahoa-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":158,"average_asking_price_cents":38635822,"marketed_as_str_count":5,"listing_count":517,"roi_score":57,"historic_annual_revenue_cents":2270656},{"region_database_id":4876,"region_id":"Kahuku","region_name":"Kahuku","region_type":"city","region_slug":"kahuku-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":12,"average_asking_price_cents":552250000,"marketed_as_str_count":4,"listing_count":355,"roi_score":66,"historic_annual_revenue_cents":11842896},{"region_database_id":4921,"region_id":"Paia","region_name":"Paia","region_type":"city","region_slug":"paia-hi","state_id":12,"state_name":"Hawaii","state_abbr":"HI","active_property_count":13,"average_asking_price_cents":299453846,"marketed_as_str_count":4,"listing_count":103,"roi_score":63,"historic_annual_revenue_cents":5864213}],"nearby_markets":[{"id":4935,"state_abbr":"HI","name":"Waianae","average_asking_price_cents":68087525,"region_slug":"waianae-hi"},{"id":4934,"state_abbr":"HI","name":"Waialua","average_asking_price_cents":147781996,"region_slug":"waialua-hi"},{"id":4886,"state_abbr":"HI","name":"Kapolei","average_asking_price_cents":93185238,"region_slug":"kapolei-hi"},{"id":4859,"state_abbr":"HI","name":"Haleiwa","average_asking_price_cents":261409435,"region_slug":"haleiwa-hi"},{"id":4864,"state_abbr":"HI","name":"Hauula","average_asking_price_cents":94737838,"region_slug":"hauula-hi"},{"id":4876,"state_abbr":"HI","name":"Kahuku","average_asking_price_cents":552250000,"region_slug":"kahuku-hi"},{"id":4872,"state_abbr":"HI","name":"Honolulu","average_asking_price_cents":122360396,"region_slug":"honolulu-hi"},{"id":4883,"state_abbr":"HI","name":"Kaneohe","average_asking_price_cents":151837311,"region_slug":"kaneohe-hi"},{"id":4878,"state_abbr":"HI","name":"Kailua","average_asking_price_cents":297536408,"region_slug":"kailua-hi"},{"id":4909,"state_abbr":"HI","name":"Maunaloa","average_asking_price_cents":61462632,"region_slug":"maunaloa-hi"},{"id":4888,"state_abbr":"HI","name":"Kaunakakai","average_asking_price_cents":34487143,"region_slug":"kaunakakai-hi"},{"id":4906,"state_abbr":"HI","name":"Lihue","average_asking_price_cents":109787843,"region_slug":"lihue-hi"},{"id":4884,"state_abbr":"HI","name":"Kapaa","average_asking_price_cents":127687767,"region_slug":"kapaa-hi"},{"id":4896,"state_abbr":"HI","name":"Koloa","average_asking_price_cents":257220238,"region_slug":"koloa-hi"},{"id":4927,"state_abbr":"HI","name":"Princeville","average_asking_price_cents":159351483,"region_slug":"princeville-hi"},{"id":4861,"state_abbr":"HI","name":"Hanalei","average_asking_price_cents":536583333,"region_slug":"hanalei-hi"},{"id":4901,"state_abbr":"HI","name":"Lahaina","average_asking_price_cents":183040220,"region_slug":"lahaina-hi"},{"id":4937,"state_abbr":"HI","name":"Wailuku","average_asking_price_cents":106811074,"region_slug":"wailuku-hi"}],"regions_show_agent_placement":null,"breadcrumbs":[{"name":"Waianae, HI","slug":"self"}],"amenity_counts":{},"zoom_in_required":false}