Browse Airbnbs for Sale
Explore active Airbnbs and STR-ready homes in Charlotte with verified income data.
View PropertiesAs of Apr, 27 2026
Rabbu ROI Score
Bryan offers attractive short-term rental potential, with a balance of healthy demand and revenue relative to property values.
Bryan, TX presents an interesting entry point for short-term rental investors, with an ROI score of 55 out of 100 and average home values around $439,028. The market currently hosts 301 active Airbnb listings generating an average annual revenue of $20,793, though occupancy sits at 28% — below the 33% Texas state average. A strong fall season and the influence of Texas A&M University in neighboring College Station create distinct demand windows that savvy operators can capitalize on.
According to Rabbu market data, the Bryan short-term rental market shows:
| Metric | Context | Value |
|---|---|---|
| Active Airbnb Listings | As of Apr, 27 2026 | 301 |
| Average Daily Rate (ADR) | vs. $276 state avg. | $200 |
| Average Occupancy Rate | vs. 33% state avg. | 28% |
| RevPAN | ADR * Occupancy Rate | $55 |
| Average Monthly Revenue | Historical 12-month average | $1,732 |
| Average Annual Revenue | Historical 12-month average | $20,793 |
Data sources: Rabbu proprietary analytics as of Apr, 27 2026 and Zillow Home Value Index (ZHVI) as of Mar, 17 2026.
Bryan attracts STR investors thanks to its relatively affordable property prices, proximity to a major university, and seasonal demand spikes tied to events and football weekends.
Key investment factors
"Bryan represents a moderate opportunity for STR investors who are comfortable navigating a market with clear seasonal swings. Revenue peaks sharply from September through November — months that align with Texas A&M's football season and fall events — while January through March tends to be the softest stretch, with monthly averages dipping to around $906–$1,284. The below-average occupancy stability flagged in the ROI score is worth monitoring, especially as listing counts have more than doubled year-over-year, but operators who target larger properties and optimize pricing around event weekends can still outperform the market average."
— Rabbu Market Analysis Team
Bryan's revenue curve shows pronounced seasonality, with November ($2,742) and October ($2,423) representing the clear peaks — roughly triple the January low of $906. This fall-heavy pattern, likely driven by university events, means investors should plan cash reserves for the slower January–March stretch and maximize pricing during the September–November window.
| Month | Trend | Revenue |
|---|---|---|
| January |
|
$906 |
| February |
|
$1,053 |
| March |
|
$1,284 |
| April |
|
$1,660 |
| May |
|
$2,205 |
| June |
|
$1,339 |
| July |
|
$1,443 |
| August |
|
$1,767 |
| September |
|
$2,282 |
| October |
|
$2,423 |
| November |
|
$2,742 |
| December |
|
$1,684 |
Two-bedroom units dominate supply with 94 listings, closely followed by 1-bedrooms (74) and 3-bedrooms (71), while the 5-bedroom and 6+ bedroom categories remain notably thin with just 13 and 8 listings respectively. This relative scarcity of larger properties could present an opportunity for investors, given that those sizes generate the highest revenues.
| Size | Trend | Value |
|---|---|---|
| Studio |
|
5 |
| 1 bedroom |
|
74 |
| 2 bedrooms |
|
94 |
| 3 bedrooms |
|
71 |
| 4 bedrooms |
|
36 |
| 5 bedrooms |
|
13 |
| 6+ bedrooms |
|
8 |
ADR climbs steeply with property size in Bryan — from $95–$97 for studios and 1-bedrooms all the way to $867 for 6+ bedroom homes. The sharpest rate jump occurs between 2-bedroom ($115) and 3-bedroom ($260) properties, suggesting that the move into mid-size and larger configurations delivers a significant nightly rate premium.
| Size | Trend | Value |
|---|---|---|
| Studio |
|
$97 |
| 1 bedroom |
|
$95 |
| 2 bedrooms |
|
$115 |
| 3 bedrooms |
|
$260 |
| 4 bedrooms |
|
$320 |
| 5 bedrooms |
|
$368 |
| 6+ bedrooms |
|
$867 |
RevPAN scales consistently with size, from $24 for studios up to $195 for 6+ bedroom properties. Five-bedroom listings stand out with a strong $110 RevPAN, delivering nearly double the 4-bedroom figure ($73) and signaling that the group-accommodation segment rewards well in this market even after accounting for lower occupancy.
| Size | Trend | Value |
|---|---|---|
| Studio |
|
$24 |
| 1 bedroom |
|
$30 |
| 2 bedrooms |
|
$34 |
| 3 bedrooms |
|
$58 |
| 4 bedrooms |
|
$73 |
| 5 bedrooms |
|
$110 |
| 6+ bedrooms |
|
$195 |
Occupancy rates across Bryan are relatively compressed, ranging from 23% (studios, 3-bedrooms, 4-bedrooms, 6+ bedrooms) to 32% for 1-bedroom units. The consistently modest occupancy across all sizes underscores that this is an event-driven market where strategic pricing and targeted marketing matter more than simply listing a property.
| Size | Trend | Value |
|---|---|---|
| Studio |
|
25% |
| 1 bedroom |
|
32% |
| 2 bedrooms |
|
30% |
| 3 bedrooms |
|
23% |
| 4 bedrooms |
|
23% |
| 5 bedrooms |
|
30% |
| 6+ bedrooms |
|
23% |
Monthly revenue ranges from $1,032 for 1-bedroom listings to $5,384 for 6+ bedroom properties, with each step up in size delivering a meaningful revenue increase. Notably, 5-bedroom homes average $3,722 per month — nearly triple the 2-bedroom average of $1,348 — making larger configurations the clear revenue leaders.
| Size | Trend | Value |
|---|---|---|
| Studio |
|
$1,583 |
| 1 bedroom |
|
$1,032 |
| 2 bedrooms |
|
$1,348 |
| 3 bedrooms |
|
$2,277 |
| 4 bedrooms |
|
$2,590 |
| 5 bedrooms |
|
$3,722 |
| 6+ bedrooms |
|
$5,384 |
Annual revenue potential diverges sharply by size: 1-bedroom units average $12,392 while 6+ bedroom properties reach $64,609, more than five times the smaller format's earnings. For investors focused on maximizing gross revenue, 4-bedroom ($31,087) and 5-bedroom ($44,667) configurations offer substantial returns and may present a more accessible entry than the rare 6+ bedroom listings.
| Size | Trend | Value |
|---|---|---|
| Studio |
|
$19,002 |
| 1 bedroom |
|
$12,392 |
| 2 bedrooms |
|
$16,178 |
| 3 bedrooms |
|
$27,332 |
| 4 bedrooms |
|
$31,087 |
| 5 bedrooms |
|
$44,667 |
| 6+ bedrooms |
|
$64,609 |
Kitchens (97%) and parking (95%) are near-universal in Bryan's listings, while washers (86%) and self check-in (86%) round out the top tier — reflecting guest expectations for home-like convenience and flexibility. About half of listings offer pet-friendly policies (51%) and workspaces (49%), suggesting these could serve as meaningful differentiators for properties targeting longer-stay or remote-work guests.
| Amenity | Trend | Value |
|---|---|---|
| Kitchen |
|
97% |
| Parking |
|
95% |
| Washer |
|
86% |
| Self Check-in |
|
86% |
| Dryer |
|
81% |
| Backyard |
|
58% |
| Pets |
|
51% |
| Patio or Balcony |
|
50% |
| Workspace |
|
49% |
| BBQ Grill |
|
42% |
| Outdoor Furniture |
|
41% |
| Pool |
|
8% |
| Hot Tub |
|
5% |
| Gym |
|
3% |
Rabbu's ROI Score is a proprietary metric that evaluates short-term rental investment potential based on multiple factors.
| Factor | Bryan Performance | Weight |
|---|---|---|
| Revenue-to-Price Ratio | Average | 40% |
| Occupancy Stability | Below average | 30% |
| Market Growth Trend | Average | 15% |
| Supply/Demand Balance | Average | 15% |
Bryan's ROI score of 55 out of 100 places it in the 'Attractive Opportunity' band, meaning the market offers a reasonable balance of revenue potential relative to property costs. The revenue-to-price ratio and market growth trend both score at average levels, while occupancy stability is flagged as below average — a reflection of the market's event-driven seasonality and the rapid influx of new listings. Investors should pair these data points with thorough local regulatory research and a realistic seasonal budgeting plan before committing capital.
Understanding local STR regulations is essential before investing in Bryan. Here's the current regulatory landscape:
The City of Bryan, Texas may require short-term rental operators to obtain a permit or register their property before listing it on platforms like Airbnb. Investors should verify current requirements directly with the City of Bryan's planning or permitting department, as local STR regulations in Texas cities can change.
Common restrictions that may apply include occupancy limits based on property size, minimum stay requirements, noise ordinances, parking mandates, and caps on the number of permits issued in certain zones. HOA rules can also impose additional restrictions that supersede city-level permissions, so investors should review any applicable covenants before purchasing.
Short-term rental operators in Texas are generally subject to state and local hotel occupancy taxes, and some jurisdictions may also levy tourism or sales taxes on STR revenue. Many booking platforms collect and remit these taxes on behalf of hosts, but operators should confirm their obligations with the Texas Comptroller and the City of Bryan to ensure full compliance.
Regulations subject to change. Always verify with local authorities before purchasing. A Rabbu partner agent specializing in Bryan can provide current regulatory guidance.
Financing an Airbnb investment in Bryan requires lenders who understand STR income. Rabbu partner lenders offer:
"Over the next 12–18 months, Bryan's STR market is likely to see continued supply growth given the 122% year-over-year increase in active listings, which may put additional pressure on occupancy rates unless demand keeps pace. Revenue should remain strongest from September through November, with estimates suggesting ADR could hold steady or see modest 1–3% increases during peak university event weekends. Investors entering now should plan for softer summer and early-year periods when monthly revenue can dip below $1,100, and price their properties competitively to maintain bookings in an increasingly crowded field."
— Rabbu Market Analysis Team
Rabbu provides Airbnb and short-term rental market data and statistics across the United States. Our mission is to empower investors with accurate insights and easy-to-use tools, so they can confidently identify and act on the best opportunities in the Airbnb market.
Rabbu proprietary analytics as of Apr, 27 2026 and Zillow Home Value Index (ZHVI) as of Mar, 17 2026. Revenue projections are estimates based on comparable properties and do not guarantee future performance. Data reflects trailing 12-month averages and market conditions as of the date shown; actual results may differ based on property-specific factors, management quality, and local market shifts. Short-term rental regulations vary by jurisdiction and are subject to change; investors should verify all permit, zoning, and tax requirements with local authorities before purchasing.
Ready to invest in Bryan's short-term rental market? Take action with these resources:
Explore active Airbnbs and STR-ready homes in Charlotte with verified income data.
View PropertiesWork with specialized agents who've helped investors acquire over $650M in STR properties.
Find an AgentQualify for as low as 15% down on a DSCR loan using the rental property's projected income.
Find a Lender